JET INVESTERING AS

4341 BRYNE

Finances

Return on Equity

100,04 %

Current Ratio

2 852

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	18 769 000	4 000	2 000	−1 000
Total Assets	23 016 000	1 684 000	904 000	893 000
Total Equity	18 762 000	−6 000	−10 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	16 000	16 000	15 000
Operating Profit	−18 000	−15 000	−15 000	−14 000
Financial Income	18 802 000	26 000	26 000	26 000
Financial Costs	15 000	7 000	8 000	13 000
Financial Balance	18 787 000	19 000	18 000	13 000
Earnings Before Tax	18 769 000	4 000	2 000	−1 000
Tax	0	0	0	0
Net Income	18 769 000	4 000	2 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 312 000	1 656 000	859 000	863 000
Total Current Assets	5 704 000	29 000	45 000	31 000
Total Assets	23 016 000	1 684 000	904 000	893 000
Total Retained Equity	18 732 000	−36 000	−40 000	−42 000
Total Equity	18 762 000	−6 000	−10 000	−12 000
Total Long-Term Debt	4 252 000	1 671 000	894 000	886 000
Total Current Debt	2 000	20 000	20 000	20 000
Total Equity and Debt	23 016 000	1 684 000	904 000	893 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	19 000	16 000	16 000	15 000
Operating Profit	−18 000	−15 000	−15 000	−14 000
Financial Income	18 802 000	26 000	26 000	26 000
Financial Costs	15 000	7 000	8 000	13 000
Financial Balance	18 787 000	19 000	18 000	13 000
Dividends	0	0	0	0
Net Income	18 769 000	4 000	2 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	9 000	13 000
Total Tangible Assets	0	6 000	9 000	13 000
Total Fiancial Fixed Assets	17 312 000	1 650 000	850 000	850 000
Total Fixed Assets	17 312 000	1 656 000	859 000	863 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 704 000	29 000	45 000	5 000
Total Current Assets	5 704 000	29 000	45 000	31 000
Total Assets	23 016 000	1 684 000	904 000	893 000
Total Equity	18 762 000	−6 000	−10 000	−12 000
Short-Term Group Debt	0	20 000	20 000	20 000
Total Long-Term Debt	4 252 000	1 671 000	894 000	886 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	20 000	20 000	20 000
Total Equity and Debt	23 016 000	1 684 000	904 000	893 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100,04 %	−66,67 %	−20 %	8,33 %
Debt-to-Equity Ratio	0,23	−278,5	−89,4	−73,83
Operating Profit Margin	-	-	-	-
Current Ratio	2 852	1,45	2,25	1,55
Quick Ratio	2 852	1,45	2,25	1,55
Equity Ratio	0,82	−0	−0,01	−0,01
Gross Profit Margin	-	-	-	-