INTERNETWORK AS

8012 BODØ

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	0	0	0	−71 000
Total Assets	24 000	24 000	24 000	49 000
Total Equity	24 000	24 000	24 000	−41 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	0	0	0	78 000
Operating Profit	0	0	0	−78 000
Financial Income	0	0	0	2 011 000
Financial Costs	0	0	0	1 940 000
Financial Balance	0	0	0	71 000
Earnings Before Tax	0	0	0	−6 000
Tax	0	0	0	65 000
Net Income	0	0	0	−71 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	−65 000
Total Current Assets	24 000	24 000	24 000	114 000
Total Assets	24 000	24 000	24 000	49 000
Total Retained Equity	−6 000	−6 000	−6 000	−71 000
Total Equity	24 000	24 000	24 000	−41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	90 000
Total Equity and Debt	24 000	24 000	24 000	49 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	78 000
Operating Profit	0	0	0	−78 000
Financial Income	0	0	0	2 011 000
Financial Costs	0	0	0	1 940 000
Financial Balance	0	0	0	71 000
Dividends	0	0	0	0
Net Income	0	0	0	−71 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	−65 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	−65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	92 000
Total Current Assets	24 000	24 000	24 000	114 000
Total Assets	24 000	24 000	24 000	49 000
Total Equity	24 000	24 000	24 000	−41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	68 000
Unpaid Taxes	0	0	0	5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	17 000
Total Current Debt	0	0	0	90 000
Total Equity and Debt	24 000	24 000	24 000	49 000

Financial indicators	2021	2020	2019	2018
Return on Equity	0 %	0 %	0 %	173,17 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	1,27
Quick Ratio	-	-	-	1,27
Equity Ratio	1	1	1	−0,84
Gross Profit Margin	-	-	-	-