GLOBAL SCAFFOLDERS AS

3027 DRAMMEN

Finances

Share Ownership

Return on Equity

84,29 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	119 000	33 000	3 000	0
Net Income	−177 000	−19 000	−11 000	−20 000
Total Assets	26 000	10 000	12 000	20 000
Total Equity	−210 000	−34 000	−14 000	−3 000

Income (NOK)	2022	2021	2020	2019
Revenue	119 000	33 000	3 000	0
Expenditure	287 000	51 000	13 000	20 000
Operating Profit	−169 000	−19 000	−11 000	−20 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	0	0
Financial Balance	−8 000	0	0	0
Earnings Before Tax	−177 000	−19 000	−11 000	−20 000
Tax	0	0	0	0
Net Income	−177 000	−19 000	−11 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	26 000	10 000	12 000	20 000
Total Assets	26 000	10 000	12 000	20 000
Total Retained Equity	−240 000	−64 000	−44 000	−33 000
Total Equity	−210 000	−34 000	−14 000	−3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	236 000	43 000	26 000	23 000
Total Equity and Debt	26 000	10 000	12 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	119 000	33 000	0	0
Other Income	0	0	3 000	0
Revenue	119 000	33 000	3 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	124 000	10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	287 000	51 000	13 000	20 000
Operating Profit	−169 000	−19 000	−11 000	−20 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	0	0
Financial Balance	−8 000	0	0	0
Dividends	0	0	0	0
Net Income	−177 000	−19 000	−11 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	10 000	3 000	4 000
Total Current Assets	26 000	10 000	12 000	20 000
Total Assets	26 000	10 000	12 000	20 000
Total Equity	−210 000	−34 000	−14 000	−3 000
Short-Term Group Debt	0	0	0	20 000
Total Long-Term Debt	0	0	0	0
Creditors	18 000	19 000	2 000	−1 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	217 000	25 000	25 000	5 000
Total Current Debt	236 000	43 000	26 000	23 000
Total Equity and Debt	26 000	10 000	12 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,29 %	55,88 %	78,57 %	666,67 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−142,02 %	−57,58 %	−366,67 %	-
Current Ratio	0,11	0,23	0,46	0,87
Quick Ratio	0,11	0,23	0,46	0,87
Equity Ratio	−8,08	−3,4	−1,17	−0,15
Gross Profit Margin	100 %	100 %	100 %	-