LUNDEBY OG ENGEN EIENDOM AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

−0,57 %

Current Ratio

3,17

Debt-to-Equity Ratio

5,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	258 000	258 000	258 000
Net Income	−4 000	20 000	8 000	−45 000
Total Assets	4 505 000	4 624 000	4 524 000	4 625 000
Total Equity	706 000	709 000	490 000	481 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	258 000	258 000	258 000
Expenditure	79 000	72 000	66 000	113 000
Operating Profit	179 000	186 000	192 000	145 000
Financial Income	0	0	0	0
Financial Costs	182 000	166 000	183 000	190 000
Financial Balance	−182 000	−166 000	−183 000	−190 000
Earnings Before Tax	−4 000	20 000	8 000	−45 000
Tax	0	0	0	0
Net Income	−4 000	20 000	8 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 429 000	4 429 000	4 429 000	4 429 000
Total Current Assets	76 000	195 000	94 000	196 000
Total Assets	4 505 000	4 624 000	4 524 000	4 625 000
Total Retained Equity	−94 000	−91 000	−110 000	−109 000
Total Equity	706 000	709 000	490 000	481 000
Total Long-Term Debt	3 776 000	3 894 000	4 013 000	4 122 000
Total Current Debt	24 000	20 000	21 000	22 000
Total Equity and Debt	4 505 000	4 624 000	4 524 000	4 625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	258 000	258 000	258 000	258 000
Revenue	258 000	258 000	258 000	258 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	72 000	66 000	113 000
Operating Profit	179 000	186 000	192 000	145 000
Financial Income	0	0	0	0
Financial Costs	182 000	166 000	183 000	190 000
Financial Balance	−182 000	−166 000	−183 000	−190 000
Dividends	0	0	0	0
Net Income	−4 000	20 000	8 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 429 000	4 429 000	4 429 000	4 429 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 429 000	4 429 000	4 429 000	4 429 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 429 000	4 429 000	4 429 000	4 429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	195 000	94 000	196 000
Total Current Assets	76 000	195 000	94 000	196 000
Total Assets	4 505 000	4 624 000	4 524 000	4 625 000
Total Equity	706 000	709 000	490 000	481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 776 000	3 894 000	4 013 000	4 122 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	20 000	21 000	22 000
Total Current Debt	24 000	20 000	21 000	22 000
Total Equity and Debt	4 505 000	4 624 000	4 524 000	4 625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,57 %	2,82 %	1,63 %	−9,36 %
Debt-to-Equity Ratio	5,35	5,49	8,19	8,57
Operating Profit Margin	69,38 %	72,09 %	74,42 %	56,2 %
Current Ratio	3,17	9,75	4,48	8,91
Quick Ratio	3,17	9,75	4,48	8,91
Equity Ratio	0,16	0,15	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %