company

MUSK AS

1523 MOSS

Finances

Share Ownership

Return on Equity

14,52 %

Current Ratio

1,87

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 055 000	796 000	769 000	893 000
Net Income	53 000	−9 000	0	83 000
Total Assets	667 000	523 000	512 000	492 000
Total Equity	365 000	312 000	321 000	321 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 055 000	796 000	769 000	893 000
Expenditure	989 000	809 000	771 000	786 000
Operating Profit	67 000	−12 000	−2 000	107 000
Financial Income	2 000	1 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	0
Earnings Before Tax	68 000	−12 000	0	107 000
Tax	15 000	−3 000	0	24 000
Net Income	53 000	−9 000	0	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	110 000	98 000	113 000
Total Current Assets	565 000	413 000	414 000	380 000
Total Assets	667 000	523 000	512 000	492 000
Total Retained Equity	335 000	282 000	291 000	291 000
Total Equity	365 000	312 000	321 000	321 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	302 000	211 000	191 000	170 000
Total Equity and Debt	667 000	523 000	512 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 055 000	796 000	766 000	893 000
Other Income	0	0	3 000	0
Revenue	1 055 000	796 000	769 000	893 000
Cost of Goods Sold	2 000	3 000	13 000	20 000
Salary Costs	741 000	564 000	554 000	563 000
Depreciation	42 000	36 000	44 000	20 000
Impairment	0	0	0	0
Expenditure	989 000	809 000	771 000	786 000
Operating Profit	67 000	−12 000	−2 000	107 000
Financial Income	2 000	1 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	0
Dividends	0	0	0	0
Net Income	53 000	−9 000	0	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	5 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	95 000	105 000	95 000	113 000
Total Tangible Assets	95 000	105 000	95 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	102 000	110 000	98 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	457 000	323 000	376 000	366 000
Total Current Assets	565 000	413 000	414 000	380 000
Total Assets	667 000	523 000	512 000	492 000
Total Equity	365 000	312 000	321 000	321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	1 000	4 000	5 000	3 000
Unpaid Taxes	174 000	51 000	133 000	94 000
Dividends	0	0	0	0
Other Current Debt	111 000	156 000	49 000	51 000
Total Current Debt	302 000	211 000	191 000	170 000
Total Equity and Debt	667 000	523 000	512 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,52 %	−2,88 %	0 %	25,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,35 %	−1,51 %	−0,26 %	11,98 %
Current Ratio	1,87	1,96	2,17	2,24
Quick Ratio	1,87	1,96	2,17	2,24
Equity Ratio	0,55	0,6	0,63	0,65
Gross Profit Margin	99,81 %	99,62 %	98,31 %	97,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English