BUSKERUD BYGG OG ANLEGG AS

3514 HØNEFOSS

Finances

Share Ownership

Return on Equity

82,93 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 083 000	1 286 000	60 000	4 000
Net Income	102 000	42 000	−54 000	−60 000
Total Assets	352 000	242 000	23 000	41 000
Total Equity	123 000	22 000	−21 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 083 000	1 286 000	60 000	4 000
Expenditure	953 000	1 264 000	114 000	63 000
Operating Profit	130 000	22 000	−53 000	−59 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	130 000	22 000	−54 000	−60 000
Tax	29 000	−20 000	0	0
Net Income	102 000	42 000	−54 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	20 000	0	0
Total Current Assets	338 000	222 000	23 000	41 000
Total Assets	352 000	242 000	23 000	41 000
Total Retained Equity	93 000	−8 000	−51 000	3 000
Total Equity	123 000	22 000	−21 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	228 000	220 000	44 000	8 000
Total Equity and Debt	352 000	242 000	23 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 083 000	1 286 000	60 000	4 000
Other Income	0	0	0	0
Revenue	1 083 000	1 286 000	60 000	4 000
Cost of Goods Sold	230 000	510 000	0	0
Salary Costs	617 000	594 000	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	953 000	1 264 000	114 000	63 000
Operating Profit	130 000	22 000	−53 000	−59 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	102 000	42 000	−54 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	20 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	0	0	0
Total Tangible Assets	14 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	20 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	172 000	12 000	35 000
Total Current Assets	338 000	222 000	23 000	41 000
Total Assets	352 000	242 000	23 000	41 000
Total Equity	123 000	22 000	−21 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	19 000	8 000	8 000
Unpaid Taxes	71 000	88 000	0	0
Dividends	0	0	0	0
Other Current Debt	132 000	114 000	37 000	0
Total Current Debt	228 000	220 000	44 000	8 000
Total Equity and Debt	352 000	242 000	23 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,93 %	190,91 %	257,14 %	−181,82 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	12 %	1,71 %	−88,33 %	−1 475 %
Current Ratio	1,48	1,01	0,52	5,13
Quick Ratio	1,48	1,01	0,52	5,13
Equity Ratio	0,35	0,09	−0,91	0,8
Gross Profit Margin	78,76 %	60,34 %	100 %	100 %