BODDCO HOLDING AS

0250 OSLO

Finances

Return on Equity

−0,02 %

Current Ratio

12,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−33 000	−20 000	−39 000
Total Assets	75 172 000	75 188 000	76 303 000	84 613 000
Total Equity	75 154 000	75 170 000	76 203 000	84 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	33 000	20 000	39 000
Operating Profit	−16 000	−33 000	−20 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−33 000	−20 000	−39 000
Tax	0	0	0	0
Net Income	−16 000	−33 000	−20 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 094 000	73 049 000	74 249 000	84 607 000
Total Current Assets	77 000	2 139 000	2 054 000	6 000
Total Assets	75 172 000	75 188 000	76 303 000	84 613 000
Total Retained Equity	−146 000	−130 000	−97 000	−77 000
Total Equity	75 154 000	75 170 000	76 203 000	84 536 000
Total Long-Term Debt	12 000	12 000	12 000	0
Total Current Debt	6 000	6 000	88 000	77 000
Total Equity and Debt	75 172 000	75 188 000	76 303 000	84 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	33 000	20 000	39 000
Operating Profit	−16 000	−33 000	−20 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−33 000	−20 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	75 094 000	73 049 000	74 249 000	84 607 000
Total Fixed Assets	75 094 000	73 049 000	74 249 000	84 607 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	94 000	8 000	6 000
Total Current Assets	77 000	2 139 000	2 054 000	6 000
Total Assets	75 172 000	75 188 000	76 303 000	84 613 000
Total Equity	75 154 000	75 170 000	76 203 000	84 536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	12 000	12 000	0
Creditors	0	0	9 000	40 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	78 000	37 000
Total Current Debt	6 000	6 000	88 000	77 000
Total Equity and Debt	75 172 000	75 188 000	76 303 000	84 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,02 %	−0,04 %	−0,03 %	−0,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,83	356,5	23,34	0,08
Quick Ratio	12,83	356,5	23,34	0,08
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-