ALTAIE FRISØR AS

9513 ALTA

Finances

Share Ownership

Return on Equity

107,87 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 346 000	1 703 000	1 268 000	969 000
Net Income	507 000	215 000	199 000	−12 000
Total Assets	1 305 000	810 000	547 000	264 000
Total Equity	470 000	263 000	249 000	99 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 346 000	1 703 000	1 268 000	969 000
Expenditure	1 696 000	1 427 000	1 017 000	980 000
Operating Profit	650 000	275 000	252 000	−11 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	1 000	−1 000
Earnings Before Tax	650 000	275 000	252 000	−12 000
Tax	143 000	61 000	53 000	0
Net Income	507 000	215 000	199 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 305 000	810 000	547 000	264 000
Total Assets	1 305 000	810 000	547 000	264 000
Total Retained Equity	440 000	233 000	219 000	69 000
Total Equity	470 000	263 000	249 000	99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	835 000	547 000	299 000	164 000
Total Equity and Debt	1 305 000	810 000	547 000	264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 346 000	1 703 000	1 264 000	969 000
Other Income	0	0	4 000	0
Revenue	2 346 000	1 703 000	1 268 000	969 000
Cost of Goods Sold	14 000	9 000	10 000	0
Salary Costs	1 499 000	1 247 000	879 000	863 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 696 000	1 427 000	1 017 000	980 000
Operating Profit	650 000	275 000	252 000	−11 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	1 000	−1 000
Dividends	300 000	200 000	50 000	0
Net Income	507 000	215 000	199 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 303 000	810 000	547 000	264 000
Total Current Assets	1 305 000	810 000	547 000	264 000
Total Assets	1 305 000	810 000	547 000	264 000
Total Equity	470 000	263 000	249 000	99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	213 000	149 000	97 000	61 000
Dividends	300 000	200 000	50 000	0
Other Current Debt	173 000	137 000	99 000	103 000
Total Current Debt	835 000	547 000	299 000	164 000
Total Equity and Debt	1 305 000	810 000	547 000	264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,87 %	81,75 %	79,92 %	−12,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,71 %	16,15 %	19,87 %	−1,14 %
Current Ratio	1,56	1,48	1,83	1,61
Quick Ratio	1,56	1,48	1,83	1,61
Equity Ratio	0,36	0,32	0,46	0,38
Gross Profit Margin	99,4 %	99,47 %	99,21 %	100 %