NUDA AS

5014 BERGEN

Finances

Share Ownership

Return on Equity

46,66 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	121 000	234 000	123 000	0
Net Income	−279 000	129 000	−53 000	−89 000
Total Assets	46 000	146 000	44 000	62 000
Total Equity	−598 000	−318 000	−447 000	−395 000

Income (NOK)	2022	2021	2020	2019
Revenue	121 000	234 000	123 000	0
Expenditure	403 000	93 000	175 000	76 000
Operating Profit	−282 000	141 000	−52 000	−76 000
Financial Income	3 000	0	8 000	0
Financial Costs	0	12 000	9 000	13 000
Financial Balance	3 000	−12 000	−1 000	−13 000
Earnings Before Tax	−279 000	129 000	−53 000	−89 000
Tax	0	0	0	0
Net Income	−279 000	129 000	−53 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	51 000
Total Current Assets	46 000	146 000	44 000	10 000
Total Assets	46 000	146 000	44 000	62 000
Total Retained Equity	−718 000	−438 000	−567 000	−515 000
Total Equity	−598 000	−318 000	−447 000	−395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	644 000	465 000	491 000	457 000
Total Equity and Debt	46 000	146 000	44 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	121 000	234 000	123 000	0
Other Income	0	0	0	0
Revenue	121 000	234 000	123 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	288 000	64 000	102 000	0
Depreciation	0	0	51 000	51 000
Impairment	0	0	0	0
Expenditure	403 000	93 000	175 000	76 000
Operating Profit	−282 000	141 000	−52 000	−76 000
Financial Income	3 000	0	8 000	0
Financial Costs	0	12 000	9 000	13 000
Financial Balance	3 000	−12 000	−1 000	−13 000
Dividends	0	0	0	0
Net Income	−279 000	129 000	−53 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	51 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	146 000	44 000	10 000
Total Current Assets	46 000	146 000	44 000	10 000
Total Assets	46 000	146 000	44 000	62 000
Total Equity	−598 000	−318 000	−447 000	−395 000
Short-Term Group Debt	420 000	366 000	365 000	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	6 000	14 000	1 000
Unpaid Taxes	5 000	30 000	48 000	0
Dividends	0	0	0	0
Other Current Debt	190 000	62 000	64 000	456 000
Total Current Debt	644 000	465 000	491 000	457 000
Total Equity and Debt	46 000	146 000	44 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,66 %	−40,57 %	11,86 %	22,53 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−233,06 %	60,26 %	−42,28 %	-
Current Ratio	0,07	0,31	0,09	0,02
Quick Ratio	0,07	0,31	0,09	0,02
Equity Ratio	−13	−2,18	−10,16	−6,37
Gross Profit Margin	100 %	100 %	100 %	-