BISLETT KEBAB HOUSE DRIFT AS

0593 OSLO

Finances

Share Ownership

Return on Equity

189,75 %

Current Ratio

0,82

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 526 000	124 930 000	0	0
Net Income	9 994 000	7 556 000	−3 000	−11 000
Total Assets	52 529 000	56 388 000	344 000	348 000
Total Equity	5 267 000	42 471 000	344 000	348 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 526 000	124 930 000	0	0
Expenditure	133 722 000	115 380 000	4 000	10 000
Operating Profit	12 804 000	9 549 000	−4 000	−10 000
Financial Income	16 000	15 000	1 000	0
Financial Costs	5 000	1 000	0	1 000
Financial Balance	11 000	14 000	1 000	−1 000
Earnings Before Tax	12 814 000	9 564 000	−3 000	−11 000
Tax	2 820 000	2 008 000	0	0
Net Income	9 994 000	7 556 000	−3 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 888 000	16 592 000	0	0
Total Current Assets	38 641 000	39 795 000	344 000	348 000
Total Assets	52 529 000	56 388 000	344 000	348 000
Total Retained Equity	3 264 000	40 468 000	320 000	323 000
Total Equity	5 267 000	42 471 000	344 000	348 000
Total Long-Term Debt	64 000	146 000	0	0
Total Current Debt	47 198 000	13 771 000	0	0
Total Equity and Debt	52 529 000	56 388 000	344 000	348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	146 216 000	124 189 000	0	0
Other Income	310 000	741 000	0	0
Revenue	146 526 000	124 930 000	0	0
Cost of Goods Sold	53 986 000	48 393 000	0	0
Salary Costs	36 558 000	31 173 000	0	0
Depreciation	2 949 000	2 984 000	0	0
Impairment	0	0	0	0
Expenditure	133 722 000	115 380 000	4 000	10 000
Operating Profit	12 804 000	9 549 000	−4 000	−10 000
Financial Income	16 000	15 000	1 000	0
Financial Costs	5 000	1 000	0	1 000
Financial Balance	11 000	14 000	1 000	−1 000
Dividends	28 698 000	0	0	0
Net Income	9 994 000	7 556 000	−3 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	19 000	0	0
Total Intangible Assets	0	19 000	0	0
Real Eastate	12 434 000	14 408 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 305 000	2 015 000	0	0
Total Tangible Assets	13 738 000	16 424 000	0	0
Total Fiancial Fixed Assets	150 000	150 000	0	0
Total Fixed Assets	13 888 000	16 592 000	0	0
Stock	1 552 000	1 863 000	0	0
Total Investments	0	0	0	0
Cash, Bank	33 333 000	24 541 000	344 000	348 000
Total Current Assets	38 641 000	39 795 000	344 000	348 000
Total Assets	52 529 000	56 388 000	344 000	348 000
Total Equity	5 267 000	42 471 000	344 000	348 000
Short-Term Group Debt	581 000	581 000	0	0
Total Long-Term Debt	64 000	146 000	0	0
Creditors	8 094 000	5 707 000	0	0
Unpaid Taxes	3 590 000	2 913 000	0	0
Dividends	28 698 000	0	0	0
Other Current Debt	3 333 000	2 470 000	0	0
Total Current Debt	47 198 000	13 771 000	0	0
Total Equity and Debt	52 529 000	56 388 000	344 000	348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	189,75 %	17,79 %	−0,87 %	−3,16 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	8,74 %	7,64 %	-	-
Current Ratio	0,82	2,89	-	-
Quick Ratio	0,85	3,34	-	-
Equity Ratio	0,1	0,75	1	1
Gross Profit Margin	63,16 %	61,26 %	-	-