ANKA AUTO AS

1053 OSLO

Finances

Share Ownership

Return on Equity

39,92 %

Current Ratio

4,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 639 000	14 397 000	5 366 000	3 918 000
Net Income	772 000	750 000	−77 000	133 000
Total Assets	2 452 000	1 426 000	472 000	863 000
Total Equity	1 934 000	1 180 000	431 000	248 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 639 000	14 397 000	5 366 000	3 918 000
Expenditure	22 647 000	13 459 000	5 495 000	3 705 000
Operating Profit	992 000	938 000	−32 000	212 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	19 000	42 000
Financial Balance	−2 000	−1 000	−19 000	−42 000
Earnings Before Tax	990 000	937 000	−51 000	170 000
Tax	218 000	187 000	26 000	37 000
Net Income	772 000	750 000	−77 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	5 000	17 000	0
Total Current Assets	2 445 000	1 421 000	455 000	863 000
Total Assets	2 452 000	1 426 000	472 000	863 000
Total Retained Equity	1 904 000	1 150 000	401 000	218 000
Total Equity	1 934 000	1 180 000	431 000	248 000
Total Long-Term Debt	0	174 000	0	501 000
Total Current Debt	518 000	72 000	41 000	114 000
Total Equity and Debt	2 452 000	1 426 000	472 000	863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 413 000	14 222 000	5 770 000	3 918 000
Other Income	225 000	175 000	−404 000	0
Revenue	23 639 000	14 397 000	5 366 000	3 918 000
Cost of Goods Sold	20 639 000	12 373 000	4 799 000	3 241 000
Salary Costs	817 000	450 000	332 000	261 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 647 000	13 459 000	5 495 000	3 705 000
Operating Profit	992 000	938 000	−32 000	212 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	19 000	42 000
Financial Balance	−2 000	−1 000	−19 000	−42 000
Dividends	0	0	0	0
Net Income	772 000	750 000	−77 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 000	5 000	6 000	0
Total Fixed Assets	7 000	5 000	17 000	0
Stock	1 809 000	790 000	250 000	708 000
Total Investments	0	0	0	0
Cash, Bank	416 000	639 000	193 000	135 000
Total Current Assets	2 445 000	1 421 000	455 000	863 000
Total Assets	2 452 000	1 426 000	472 000	863 000
Total Equity	1 934 000	1 180 000	431 000	248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	174 000	0	501 000
Creditors	2 000	−10 000	0	0
Unpaid Taxes	43 000	34 000	−23 000	27 000
Dividends	0	0	0	0
Other Current Debt	82 000	45 000	64 000	50 000
Total Current Debt	518 000	72 000	41 000	114 000
Total Equity and Debt	2 452 000	1 426 000	472 000	863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,92 %	63,56 %	−17,87 %	53,63 %
Debt-to-Equity Ratio	0	0,15	0	2,02
Operating Profit Margin	4,2 %	6,52 %	−0,6 %	5,41 %
Current Ratio	4,72	19,74	11,1	7,57
Quick Ratio	−1,89	−1,98	−2,18	−1,45
Equity Ratio	0,79	0,83	0,91	0,29
Gross Profit Margin	12,69 %	14,06 %	10,57 %	17,28 %