company

ENGJAMYRA SAMEIE

5015 BERGEN

Finances

Share Ownership

Return on Equity

54,37 %

Current Ratio

4,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	227 000	363 000	147 000	235 000
Net Income	112 000	−337 000	71 000	167 000
Total Assets	266 000	150 000	309 000	191 000
Total Equity	206 000	94 000	263 000	191 000

Income (NOK)	2022	2021	2020	2019
Revenue	227 000	363 000	147 000	235 000
Expenditure	117 000	702 000	76 000	69 000
Operating Profit	110 000	−339 000	71 000	167 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	1 000	0
Earnings Before Tax	112 000	−337 000	71 000	167 000
Tax	0	0	0	0
Net Income	112 000	−337 000	71 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	266 000	150 000	309 000	191 000
Total Assets	266 000	150 000	309 000	191 000
Total Retained Equity	206 000	94 000	263 000	191 000
Total Equity	206 000	94 000	263 000	191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	56 000	46 000	0
Total Equity and Debt	266 000	150 000	309 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	180 000	363 000	0	235 000
Other Income	47 000	0	147 000	0
Revenue	227 000	363 000	147 000	235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	27 000	0	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	702 000	76 000	69 000
Operating Profit	110 000	−339 000	71 000	167 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	1 000	0
Dividends	0	0	0	0
Net Income	112 000	−337 000	71 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	222 000	274 000	117 000
Total Current Assets	266 000	150 000	309 000	191 000
Total Assets	266 000	150 000	309 000	191 000
Total Equity	206 000	94 000	263 000	191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	41 000	34 000	0
Unpaid Taxes	2 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	13 000	12 000	0
Total Current Debt	60 000	56 000	46 000	0
Total Equity and Debt	266 000	150 000	309 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,37 %	−358,51 %	27 %	87,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,46 %	−93,39 %	48,3 %	71,06 %
Current Ratio	4,43	2,68	6,72	-
Quick Ratio	4,43	2,68	6,72	-
Equity Ratio	0,77	0,63	0,85	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English