ROSENDAL BOLIGUTVIKLING AS

5470 ROSENDAL

Finances

Share Ownership

Return on Equity

227,27 %

Current Ratio

Debt-to-Equity Ratio

−43,64

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 000	0	0	0
Net Income	−25 000	−27 000	−27 000	−42 000
Total Assets	600 000	600 000	600 000	574 000
Total Equity	−11 000	−11 000	−53 000	−53 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 000	0	0	0
Expenditure	0	1 000	1 000	1 000
Operating Profit	1 000	−1 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	26 000	26 000	26 000	41 000
Financial Balance	−26 000	−26 000	−26 000	−41 000
Earnings Before Tax	−25 000	−27 000	−27 000	−42 000
Tax	0	0	0	0
Net Income	−25 000	−27 000	−27 000	−42 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	600 000	600 000	600 000	574 000
Total Current Assets	0	0	0	0
Total Assets	600 000	600 000	600 000	574 000
Total Retained Equity	0	0	−42 000	−42 000
Total Equity	−11 000	−11 000	−53 000	−53 000
Total Long-Term Debt	480 000	0	480 000	480 000
Total Current Debt	203 000	653 000	173 000	147 000
Total Equity and Debt	672 000	642 000	600 000	574 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	1 000	0	0	0
Revenue	1 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	1 000	1 000	1 000
Operating Profit	1 000	−1 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	26 000	26 000	26 000	41 000
Financial Balance	−26 000	−26 000	−26 000	−41 000
Dividends	0	0	0	0
Net Income	−25 000	−27 000	−27 000	−42 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	600 000	600 000	600 000	574 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	600 000	600 000	600 000	574 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	600 000	600 000	600 000	574 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	600 000	600 000	600 000	574 000
Total Equity	−11 000	−11 000	−53 000	−53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	480 000	0	480 000	480 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	203 000	173 000	173 000	147 000
Total Current Debt	203 000	653 000	173 000	147 000
Total Equity and Debt	672 000	642 000	600 000	574 000

Financial indicators	2021	2020	2019	2018
Return on Equity	227,27 %	245,45 %	50,94 %	79,25 %
Debt-to-Equity Ratio	−43,64	−0	−9,06	−9,06
Operating Profit Margin	100 %	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,02	−0,02	−0,09	−0,09
Gross Profit Margin	100 %	-	-	-