ASIAN CUISINE AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

78,03 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 638 000	10 585 000	8 186 000	6 609 000
Net Income	1 204 000	1 313 000	698 000	147 000
Total Assets	4 254 000	3 700 000	2 395 000	1 889 000
Total Equity	1 543 000	1 439 000	627 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 638 000	10 585 000	8 186 000	6 609 000
Expenditure	10 029 000	8 844 000	7 317 000	6 420 000
Operating Profit	1 611 000	1 741 000	869 000	189 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	17 000	27 000	35 000	43 000
Financial Balance	−16 000	−26 000	−34 000	−42 000
Earnings Before Tax	1 594 000	1 715 000	835 000	147 000
Tax	390 000	402 000	138 000	0
Net Income	1 204 000	1 313 000	698 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	253 000	238 000	416 000	650 000
Total Current Assets	4 001 000	3 462 000	1 979 000	1 239 000
Total Assets	4 254 000	3 700 000	2 395 000	1 889 000
Total Retained Equity	943 000	839 000	27 000	−321 000
Total Equity	1 543 000	1 439 000	627 000	279 000
Total Long-Term Debt	0	117 000	257 000	397 000
Total Current Debt	2 710 000	2 144 000	1 512 000	1 213 000
Total Equity and Debt	4 254 000	3 700 000	2 395 000	1 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 638 000	10 582 000	8 130 000	6 609 000
Other Income	0	3 000	56 000	0
Revenue	11 638 000	10 585 000	8 186 000	6 609 000
Cost of Goods Sold	3 511 000	2 829 000	2 207 000	1 791 000
Salary Costs	4 431 000	4 024 000	3 638 000	3 336 000
Depreciation	185 000	233 000	229 000	225 000
Impairment	0	0	0	0
Expenditure	10 029 000	8 844 000	7 317 000	6 420 000
Operating Profit	1 611 000	1 741 000	869 000	189 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	17 000	27 000	35 000	43 000
Financial Balance	−16 000	−26 000	−34 000	−42 000
Dividends	1 100 000	500 000	350 000	0
Net Income	1 204 000	1 313 000	698 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	253 000	234 000	412 000	641 000
Total Tangible Assets	253 000	234 000	412 000	641 000
Total Fiancial Fixed Assets	0	4 000	4 000	9 000
Total Fixed Assets	253 000	238 000	416 000	650 000
Stock	210 000	164 000	130 000	118 000
Total Investments	0	0	0	0
Cash, Bank	3 407 000	3 096 000	1 761 000	1 100 000
Total Current Assets	4 001 000	3 462 000	1 979 000	1 239 000
Total Assets	4 254 000	3 700 000	2 395 000	1 889 000
Total Equity	1 543 000	1 439 000	627 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	117 000	257 000	397 000
Creditors	125 000	208 000	24 000	366 000
Unpaid Taxes	802 000	515 000	495 000	201 000
Dividends	1 100 000	500 000	350 000	0
Other Current Debt	793 000	519 000	505 000	646 000
Total Current Debt	2 710 000	2 144 000	1 512 000	1 213 000
Total Equity and Debt	4 254 000	3 700 000	2 395 000	1 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,03 %	91,24 %	111,32 %	52,69 %
Debt-to-Equity Ratio	0	0,08	0,41	1,42
Operating Profit Margin	13,84 %	16,45 %	10,62 %	2,86 %
Current Ratio	1,48	1,61	1,31	1,02
Quick Ratio	1,6	1,75	1,43	1,13
Equity Ratio	0,36	0,39	0,26	0,15
Gross Profit Margin	69,83 %	73,27 %	73,04 %	72,9 %