LÅGENDALS PAKKERIET AS

3277 STEINSHOLT

Finances

Share Ownership

Return on Equity

28,99 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 656 000	2 528 000	2 510 000	2 470 000
Net Income	1 660 000	1 616 000	1 584 000	1 230 000
Total Assets	8 011 000	7 835 000	7 824 000	7 751 000
Total Equity	5 727 000	5 726 000	5 721 000	5 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 656 000	2 528 000	2 510 000	2 470 000
Expenditure	566 000	457 000	488 000	923 000
Operating Profit	2 091 000	2 071 000	2 023 000	1 547 000
Financial Income	38 000	1 000	8 000	31 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	37 000	0	7 000	30 000
Earnings Before Tax	2 128 000	2 071 000	2 031 000	1 577 000
Tax	468 000	456 000	447 000	347 000
Net Income	1 660 000	1 616 000	1 584 000	1 230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 655 000	4 893 000	5 156 000	4 049 000
Total Current Assets	3 356 000	2 942 000	2 668 000	3 702 000
Total Assets	8 011 000	7 835 000	7 824 000	7 751 000
Total Retained Equity	3 773 000	3 773 000	3 767 000	3 763 000
Total Equity	5 727 000	5 726 000	5 721 000	5 717 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 284 000	2 109 000	2 103 000	2 034 000
Total Equity and Debt	8 011 000	7 835 000	7 824 000	7 751 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 656 000	2 528 000	2 510 000	2 470 000
Revenue	2 656 000	2 528 000	2 510 000	2 470 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	158 000	180 000	300 000	454 000
Impairment	0	0	0	0
Expenditure	566 000	457 000	488 000	923 000
Operating Profit	2 091 000	2 071 000	2 023 000	1 547 000
Financial Income	38 000	1 000	8 000	31 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	37 000	0	7 000	30 000
Dividends	1 660 000	1 610 000	1 580 000	0
Net Income	1 660 000	1 616 000	1 584 000	1 230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 894 000	1 974 000	2 057 000	2 125 000
Real Eastate	2 761 000	2 919 000	3 099 000	1 924 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 761 000	2 919 000	3 099 000	1 924 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 655 000	4 893 000	5 156 000	4 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 942 000	2 668 000	3 691 000
Total Current Assets	3 356 000	2 942 000	2 668 000	3 702 000
Total Assets	8 011 000	7 835 000	7 824 000	7 751 000
Total Equity	5 727 000	5 726 000	5 721 000	5 717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	153 000	0	13 000	557 000
Unpaid Taxes	56 000	101 000	101 000	0
Dividends	1 660 000	1 610 000	1 580 000	0
Other Current Debt	1 687 000	1 635 000	1 610 000	1 472 000
Total Current Debt	2 284 000	2 109 000	2 103 000	2 034 000
Total Equity and Debt	8 011 000	7 835 000	7 824 000	7 751 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,99 %	28,22 %	27,69 %	21,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,73 %	81,92 %	80,6 %	62,63 %
Current Ratio	1,47	1,39	1,27	1,82
Quick Ratio	1,47	1,39	1,27	1,82
Equity Ratio	0,71	0,73	0,73	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %