HÅREKSGATE BOLIG AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

0,75 %

Current Ratio

72,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	11 537 000
Net Income	7 000	0	32 000	1 256 000
Total Assets	948 000	931 000	970 000	2 324 000
Total Equity	935 000	928 000	928 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	11 537 000
Expenditure	28 000	21 000	18 000	9 814 000
Operating Profit	−28 000	−21 000	−18 000	1 722 000
Financial Income	37 000	21 000	60 000	45 000
Financial Costs	0	0	1 000	154 000
Financial Balance	37 000	21 000	59 000	−109 000
Earnings Before Tax	9 000	0	41 000	1 613 000
Tax	2 000	0	9 000	357 000
Net Income	7 000	0	32 000	1 256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	948 000	931 000	970 000	2 324 000
Total Assets	948 000	931 000	970 000	2 324 000
Total Retained Equity	335 000	328 000	328 000	329 000
Total Equity	935 000	928 000	928 000	929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	3 000	42 000	1 395 000
Total Equity and Debt	948 000	931 000	970 000	2 324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	11 537 000
Other Income	0	0	0	0
Revenue	0	0	0	11 537 000
Cost of Goods Sold	0	0	0	9 701 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	21 000	18 000	9 814 000
Operating Profit	−28 000	−21 000	−18 000	1 722 000
Financial Income	37 000	21 000	60 000	45 000
Financial Costs	0	0	1 000	154 000
Financial Balance	37 000	21 000	59 000	−109 000
Dividends	0	0	0	0
Net Income	7 000	0	32 000	1 256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	268 000	286 000	452 000
Total Current Assets	948 000	931 000	970 000	2 324 000
Total Assets	948 000	931 000	970 000	2 324 000
Total Equity	935 000	928 000	928 000	929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	3 000	0	96 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	42 000	1 208 000
Total Current Debt	13 000	3 000	42 000	1 395 000
Total Equity and Debt	948 000	931 000	970 000	2 324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,75 %	0 %	3,45 %	135,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	14,93 %
Current Ratio	72,92	310,33	23,1	1,67
Quick Ratio	72,92	310,33	23,1	1,67
Equity Ratio	0,99	1	0,96	0,4
Gross Profit Margin	-	-	-	15,91 %