BJORDAL BYGG AS

5093 BERGEN

Finances

Return on Equity

−1 725,93 %

Current Ratio

2,58

Debt-to-Equity Ratio

−26,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 356 000	1 463 000	1 518 000	2 063 000
Net Income	466 000	−448 000	−76 000	45 000
Total Assets	921 000	904 000	1 143 000	1 249 000
Total Equity	−27 000	−493 000	−45 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 356 000	1 463 000	1 518 000	2 063 000
Expenditure	1 889 000	1 912 000	1 589 000	2 014 000
Operating Profit	467 000	−450 000	−71 000	48 000
Financial Income	1 000	9 000	1 000	0
Financial Costs	2 000	7 000	6 000	2 000
Financial Balance	−1 000	2 000	−5 000	−2 000
Earnings Before Tax	466 000	−448 000	−76 000	45 000
Tax	0	0	0	0
Net Income	466 000	−448 000	−76 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	304 000	569 000	736 000	747 000
Total Current Assets	617 000	335 000	407 000	502 000
Total Assets	921 000	904 000	1 143 000	1 249 000
Total Retained Equity	−57 000	−523 000	−75 000	1 000
Total Equity	−27 000	−493 000	−45 000	31 000
Total Long-Term Debt	709 000	1 095 000	981 000	838 000
Total Current Debt	239 000	302 000	206 000	380 000
Total Equity and Debt	921 000	904 000	1 143 000	1 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 251 000	1 463 000	1 518 000	2 063 000
Other Income	1 105 000	0	0	0
Revenue	2 356 000	1 463 000	1 518 000	2 063 000
Cost of Goods Sold	2 000	8 000	2 000	20 000
Salary Costs	1 001 000	501 000	308 000	874 000
Depreciation	52 000	187 000	158 000	146 000
Impairment	0	0	0	0
Expenditure	1 889 000	1 912 000	1 589 000	2 014 000
Operating Profit	467 000	−450 000	−71 000	48 000
Financial Income	1 000	9 000	1 000	0
Financial Costs	2 000	7 000	6 000	2 000
Financial Balance	−1 000	2 000	−5 000	−2 000
Dividends	0	0	0	0
Net Income	466 000	−448 000	−76 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	53 000	336 000	438 000	584 000
Fixtures	116 000	130 000	165 000	0
Total Tangible Assets	169 000	465 000	603 000	584 000
Total Fiancial Fixed Assets	135 000	104 000	133 000	163 000
Total Fixed Assets	304 000	569 000	736 000	747 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	584 000	25 000	76 000	107 000
Total Current Assets	617 000	335 000	407 000	502 000
Total Assets	921 000	904 000	1 143 000	1 249 000
Total Equity	−27 000	−493 000	−45 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	709 000	1 095 000	981 000	838 000
Creditors	62 000	138 000	108 000	99 000
Unpaid Taxes	77 000	53 000	59 000	148 000
Dividends	0	0	0	0
Other Current Debt	100 000	111 000	39 000	133 000
Total Current Debt	239 000	302 000	206 000	380 000
Total Equity and Debt	921 000	904 000	1 143 000	1 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 725,93 %	90,87 %	168,89 %	145,16 %
Debt-to-Equity Ratio	−26,26	−2,22	−21,8	27,03
Operating Profit Margin	19,82 %	−30,76 %	−4,68 %	2,33 %
Current Ratio	2,58	1,11	1,98	1,32
Quick Ratio	2,58	1,11	1,98	1,32
Equity Ratio	−0,03	−0,55	−0,04	0,02
Gross Profit Margin	99,92 %	99,45 %	99,87 %	99,03 %