LAMPELAND ANLEGG AS

3623 LAMPELAND

Finances

Share Ownership

Return on Equity

22,12 %

Current Ratio

2,66

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 819 000	2 601 000	2 167 000	1 858 000
Net Income	396 000	264 000	256 000	258 000
Total Assets	2 598 000	1 893 000	1 405 000	1 197 000
Total Equity	1 790 000	1 394 000	1 130 000	874 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 819 000	2 601 000	2 167 000	1 858 000
Expenditure	3 312 000	2 263 000	1 837 000	1 525 000
Operating Profit	508 000	338 000	328 000	333 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	508 000	338 000	328 000	333 000
Tax	112 000	74 000	73 000	75 000
Net Income	396 000	264 000	256 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	524 000	198 000	13 000	30 000
Total Current Assets	2 074 000	1 695 000	1 392 000	1 167 000
Total Assets	2 598 000	1 893 000	1 405 000	1 197 000
Total Retained Equity	1 760 000	1 364 000	1 100 000	844 000
Total Equity	1 790 000	1 394 000	1 130 000	874 000
Total Long-Term Debt	28 000	21 000	21 000	0
Total Current Debt	780 000	478 000	254 000	323 000
Total Equity and Debt	2 598 000	1 893 000	1 405 000	1 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 819 000	2 601 000	2 024 000	1 858 000
Other Income	0	0	143 000	0
Revenue	3 819 000	2 601 000	2 167 000	1 858 000
Cost of Goods Sold	679 000	250 000	213 000	166 000
Salary Costs	1 310 000	1 064 000	692 000	698 000
Depreciation	82 000	33 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	3 312 000	2 263 000	1 837 000	1 525 000
Operating Profit	508 000	338 000	328 000	333 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	396 000	264 000	256 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	524 000	198 000	13 000	30 000
Total Tangible Assets	524 000	198 000	13 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	524 000	198 000	13 000	30 000
Stock	53 000	0	7 000	0
Total Investments	0	0	0	0
Cash, Bank	1 516 000	684 000	943 000	748 000
Total Current Assets	2 074 000	1 695 000	1 392 000	1 167 000
Total Assets	2 598 000	1 893 000	1 405 000	1 197 000
Total Equity	1 790 000	1 394 000	1 130 000	874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	21 000	21 000	0
Creditors	358 000	218 000	125 000	94 000
Unpaid Taxes	214 000	135 000	49 000	84 000
Dividends	0	0	0	0
Other Current Debt	103 000	51 000	29 000	69 000
Total Current Debt	780 000	478 000	254 000	323 000
Total Equity and Debt	2 598 000	1 893 000	1 405 000	1 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,12 %	18,94 %	22,65 %	29,52 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0
Operating Profit Margin	13,3 %	13 %	15,14 %	17,92 %
Current Ratio	2,66	3,55	5,48	3,61
Quick Ratio	2,85	3,55	5,64	3,61
Equity Ratio	0,69	0,74	0,8	0,73
Gross Profit Margin	82,22 %	90,39 %	90,17 %	91,07 %