SANDBORGEN AS

3267 LARVIK

Finances

Return on Equity

72,2 %

Current Ratio

502,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 090 000	1 507 000	1 031 000	509 000
Total Assets	5 674 000	3 582 000	2 671 000	2 068 000
Total Equity	5 665 000	3 574 000	2 667 000	1 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	11 000	17 000	9 000
Operating Profit	−24 000	−11 000	−17 000	−9 000
Financial Income	4 121 000	1 526 000	1 051 000	520 000
Financial Costs	0	0	0	0
Financial Balance	4 121 000	1 526 000	1 051 000	520 000
Earnings Before Tax	4 097 000	1 514 000	1 034 000	511 000
Tax	7 000	8 000	3 000	1 000
Net Income	4 090 000	1 507 000	1 031 000	509 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	653 000	1 495 000	1 495 000	1 490 000
Total Current Assets	5 021 000	2 087 000	1 176 000	578 000
Total Assets	5 674 000	3 582 000	2 671 000	2 068 000
Total Retained Equity	5 635 000	3 544 000	2 637 000	1 606 000
Total Equity	5 665 000	3 574 000	2 667 000	1 636 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	8 000	3 000	431 000
Total Equity and Debt	5 674 000	3 582 000	2 671 000	2 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	11 000	17 000	9 000
Operating Profit	−24 000	−11 000	−17 000	−9 000
Financial Income	4 121 000	1 526 000	1 051 000	520 000
Financial Costs	0	0	0	0
Financial Balance	4 121 000	1 526 000	1 051 000	520 000
Dividends	2 000 000	600 000	0	0
Net Income	4 090 000	1 507 000	1 031 000	509 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	653 000	1 495 000	1 495 000	1 490 000
Total Fixed Assets	653 000	1 495 000	1 495 000	1 490 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 021 000	2 087 000	1 176 000	578 000
Total Current Assets	5 021 000	2 087 000	1 176 000	578 000
Total Assets	5 674 000	3 582 000	2 671 000	2 068 000
Total Equity	5 665 000	3 574 000	2 667 000	1 636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	600 000	0	0
Other Current Debt	0	0	0	430 000
Total Current Debt	10 000	8 000	3 000	431 000
Total Equity and Debt	5 674 000	3 582 000	2 671 000	2 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,2 %	42,17 %	38,66 %	31,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	502,1	260,88	392	1,34
Quick Ratio	502,1	260,88	392	1,34
Equity Ratio	1	1	1	0,79
Gross Profit Margin	-	-	-	-