B8 EIENDOM AS

9510 ALTA

Finances

Return on Equity

−541,19 %

Current Ratio

0,05

Debt-to-Equity Ratio

10,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 178 000	−156 000	−53 000	−225 000
Total Assets	17 891 000	6 556 000	106 000	158 000
Total Equity	772 000	4 950 000	106 000	158 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 178 000	156 000	53 000	225 000
Operating Profit	−4 178 000	−156 000	−53 000	−225 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 178 000	−156 000	−53 000	−225 000
Tax	0	0	0	0
Net Income	−4 178 000	−156 000	−53 000	−225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 486 000	1 875 000	0	0
Total Current Assets	405 000	4 681 000	106 000	158 000
Total Assets	17 891 000	6 556 000	106 000	158 000
Total Retained Equity	−6 208 000	−2 030 000	−1 874 000	−1 822 000
Total Equity	772 000	4 950 000	106 000	158 000
Total Long-Term Debt	8 400 000	1 400 000	0	0
Total Current Debt	8 719 000	206 000	0	0
Total Equity and Debt	17 891 000	6 556 000	106 000	158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	4 035 000	0	0	0
Expenditure	4 178 000	156 000	53 000	225 000
Operating Profit	−4 178 000	−156 000	−53 000	−225 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 178 000	−156 000	−53 000	−225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 426 000	1 815 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 426 000	1 815 000	0	0
Total Fiancial Fixed Assets	60 000	60 000	0	0
Total Fixed Assets	17 486 000	1 875 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	4 681 000	106 000	158 000
Total Current Assets	405 000	4 681 000	106 000	158 000
Total Assets	17 891 000	6 556 000	106 000	158 000
Total Equity	772 000	4 950 000	106 000	158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 400 000	1 400 000	0	0
Creditors	4 439 000	146 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 280 000	60 000	0	0
Total Current Debt	8 719 000	206 000	0	0
Total Equity and Debt	17 891 000	6 556 000	106 000	158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−541,19 %	−3,15 %	−50 %	−142,41 %
Debt-to-Equity Ratio	10,88	0,28	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	22,72	-	-
Quick Ratio	0,05	22,72	-	-
Equity Ratio	0,04	0,76	1	1
Gross Profit Margin	-	-	-	-