JPG BYGG AS

3750 DRANGEDAL

Finances

Share Ownership

Return on Equity

56,89 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 563 000	3 877 000	1 330 000	8 200 000
Net Income	677 000	113 000	370 000	257 000
Total Assets	1 931 000	1 334 000	899 000	0
Total Equity	1 190 000	512 000	400 000	−109 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 563 000	3 877 000	1 330 000	8 200 000
Expenditure	2 693 000	3 731 000	1 026 000	7 583 000
Operating Profit	869 000	145 000	305 000	617 000
Financial Income	0	0	1 000	3 000
Financial Costs	1 000	0	1 000	363 000
Financial Balance	−1 000	0	0	−360 000
Earnings Before Tax	868 000	145 000	305 000	257 000
Tax	191 000	32 000	−65 000	0
Net Income	677 000	113 000	370 000	257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	292 000	484 000	128 000	0
Total Current Assets	1 639 000	850 000	771 000	0
Total Assets	1 931 000	1 334 000	899 000	0
Total Retained Equity	651 000	−26 000	−139 000	−509 000
Total Equity	1 190 000	512 000	400 000	−109 000
Total Long-Term Debt	0	0	0	18 000
Total Current Debt	741 000	822 000	499 000	91 000
Total Equity and Debt	1 931 000	1 334 000	899 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 563 000	3 877 000	1 330 000	8 200 000
Other Income	0	0	0	0
Revenue	3 563 000	3 877 000	1 330 000	8 200 000
Cost of Goods Sold	62 000	331 000	10 000	7 140 000
Salary Costs	1 409 000	2 340 000	663 000	0
Depreciation	112 000	60 000	0	0
Impairment	0	0	0	0
Expenditure	2 693 000	3 731 000	1 026 000	7 583 000
Operating Profit	869 000	145 000	305 000	617 000
Financial Income	0	0	1 000	3 000
Financial Costs	1 000	0	1 000	363 000
Financial Balance	−1 000	0	0	−360 000
Dividends	0	0	0	0
Net Income	677 000	113 000	370 000	257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	33 000	65 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	287 000	451 000	0	0
Total Tangible Assets	287 000	451 000	0	0
Total Fiancial Fixed Assets	0	0	63 000	0
Total Fixed Assets	292 000	484 000	128 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 166 000	377 000	496 000	0
Total Current Assets	1 639 000	850 000	771 000	0
Total Assets	1 931 000	1 334 000	899 000	0
Total Equity	1 190 000	512 000	400 000	−109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	18 000
Creditors	81 000	64 000	58 000	6 000
Unpaid Taxes	192 000	265 000	221 000	0
Dividends	0	0	0	0
Other Current Debt	305 000	493 000	220 000	86 000
Total Current Debt	741 000	822 000	499 000	91 000
Total Equity and Debt	1 931 000	1 334 000	899 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	56,89 %	22,07 %	92,5 %	−235,78 %
Debt-to-Equity Ratio	0	0	0	−0,17
Operating Profit Margin	24,39 %	3,74 %	22,93 %	7,52 %
Current Ratio	2,21	1,03	1,55	0
Quick Ratio	2,21	1,03	1,55	0
Equity Ratio	0,62	0,38	0,44	-
Gross Profit Margin	98,26 %	91,46 %	99,25 %	12,93 %