BJØRNEBRÅTEN BYGG AS

3550 GOL

Finances

Share Ownership

Return on Equity

21,83 %

Current Ratio

8,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 786 000	2 766 000	3 462 000	2 769 000
Net Income	227 000	247 000	329 000	300 000
Total Assets	1 175 000	1 006 000	1 846 000	1 150 000
Total Equity	1 040 000	812 000	866 000	736 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 786 000	2 766 000	3 462 000	2 769 000
Expenditure	1 503 000	2 456 000	3 045 000	2 392 000
Operating Profit	283 000	310 000	415 000	377 000
Financial Income	9 000	6 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	9 000	6 000	8 000	8 000
Earnings Before Tax	292 000	316 000	423 000	384 000
Tax	64 000	70 000	94 000	84 000
Net Income	227 000	247 000	329 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 175 000	1 006 000	1 846 000	1 150 000
Total Assets	1 175 000	1 006 000	1 846 000	1 150 000
Total Retained Equity	940 000	712 000	766 000	636 000
Total Equity	1 040 000	812 000	866 000	736 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	136 000	194 000	980 000	413 000
Total Equity and Debt	1 175 000	1 006 000	1 846 000	1 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 786 000	2 766 000	3 462 000	2 769 000
Other Income	0	0	0	0
Revenue	1 786 000	2 766 000	3 462 000	2 769 000
Cost of Goods Sold	1 053 000	1 978 000	2 587 000	1 926 000
Salary Costs	186 000	183 000	188 000	189 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 503 000	2 456 000	3 045 000	2 392 000
Operating Profit	283 000	310 000	415 000	377 000
Financial Income	9 000	6 000	8 000	8 000
Financial Costs	0	0	0	0
Financial Balance	9 000	6 000	8 000	8 000
Dividends	0	300 000	200 000	0
Net Income	227 000	247 000	329 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	74 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	740 000	769 000	916 000	331 000
Total Current Assets	1 175 000	1 006 000	1 846 000	1 150 000
Total Assets	1 175 000	1 006 000	1 846 000	1 150 000
Total Equity	1 040 000	812 000	866 000	736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	93 000	444 000	284 000
Unpaid Taxes	18 000	16 000	78 000	30 000
Dividends	0	300 000	200 000	0
Other Current Debt	15 000	15 000	166 000	15 000
Total Current Debt	136 000	194 000	980 000	413 000
Total Equity and Debt	1 175 000	1 006 000	1 846 000	1 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,83 %	30,42 %	37,99 %	40,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,85 %	11,21 %	11,99 %	13,62 %
Current Ratio	8,64	5,19	1,88	2,78
Quick Ratio	18,95	5,19	1,88	2,78
Equity Ratio	0,89	0,81	0,47	0,64
Gross Profit Margin	41,04 %	28,49 %	25,27 %	30,44 %