WIEN BYGG AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

5,93 %

Current Ratio

1,65

Debt-to-Equity Ratio

5,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 240 000	1 303 000	1 259 000	1 719 000
Net Income	48 000	15 000	111 000	14 000
Total Assets	5 152 000	4 996 000	5 012 000	4 547 000
Total Equity	809 000	761 000	746 000	635 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 240 000	1 303 000	1 259 000	1 719 000
Expenditure	1 012 000	1 171 000	1 001 000	1 582 000
Operating Profit	228 000	132 000	258 000	138 000
Financial Income	4 000	0	0	0
Financial Costs	171 000	112 000	116 000	117 000
Financial Balance	−167 000	−112 000	−116 000	−117 000
Earnings Before Tax	62 000	20 000	142 000	21 000
Tax	14 000	4 000	31 000	7 000
Net Income	48 000	15 000	111 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 790 000	4 668 000	4 732 000	4 345 000
Total Current Assets	362 000	328 000	280 000	202 000
Total Assets	5 152 000	4 996 000	5 012 000	4 547 000
Total Retained Equity	279 000	231 000	216 000	105 000
Total Equity	809 000	761 000	746 000	635 000
Total Long-Term Debt	4 124 000	4 004 000	3 056 000	2 681 000
Total Current Debt	219 000	230 000	1 210 000	1 231 000
Total Equity and Debt	5 152 000	4 996 000	5 012 000	4 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 023 000	1 099 000	1 051 000	1 534 000
Other Income	217 000	204 000	207 000	185 000
Revenue	1 240 000	1 303 000	1 259 000	1 719 000
Cost of Goods Sold	116 000	184 000	161 000	651 000
Salary Costs	531 000	522 000	518 000	521 000
Depreciation	65 000	64 000	71 000	66 000
Impairment	0	0	0	0
Expenditure	1 012 000	1 171 000	1 001 000	1 582 000
Operating Profit	228 000	132 000	258 000	138 000
Financial Income	4 000	0	0	0
Financial Costs	171 000	112 000	116 000	117 000
Financial Balance	−167 000	−112 000	−116 000	−117 000
Dividends	0	0	0	0
Net Income	48 000	15 000	111 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 275 000	4 258 000	4 258 000	4 172 000
Machinery and Plant Facilities	0	6 000	18 000	37 000
Fixtures	515 000	404 000	456 000	135 000
Total Tangible Assets	4 790 000	4 668 000	4 732 000	4 345 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 790 000	4 668 000	4 732 000	4 345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	300 000	154 000	133 000	52 000
Total Current Assets	362 000	328 000	280 000	202 000
Total Assets	5 152 000	4 996 000	5 012 000	4 547 000
Total Equity	809 000	761 000	746 000	635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 124 000	4 004 000	3 056 000	2 681 000
Creditors	58 000	41 000	98 000	93 000
Unpaid Taxes	35 000	110 000	52 000	68 000
Dividends	0	0	0	0
Other Current Debt	122 000	79 000	1 049 000	1 059 000
Total Current Debt	219 000	230 000	1 210 000	1 231 000
Total Equity and Debt	5 152 000	4 996 000	5 012 000	4 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,93 %	1,97 %	14,88 %	2,2 %
Debt-to-Equity Ratio	5,1	5,26	4,1	4,22
Operating Profit Margin	18,39 %	10,13 %	20,49 %	8,03 %
Current Ratio	1,65	1,43	0,23	0,16
Quick Ratio	1,65	1,43	0,23	0,16
Equity Ratio	0,16	0,15	0,15	0,14
Gross Profit Margin	90,65 %	85,88 %	87,21 %	62,13 %