HAKKESPETTEN AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

410,91 %

Current Ratio

0,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	681 000	955 000	544 000	1 204 000
Net Income	226 000	−86 000	−5 000	−139 000
Total Assets	273 000	150 000	182 000	375 000
Total Equity	55 000	−171 000	−85 000	−80 000

Income (NOK)	2022	2021	2020	2019
Revenue	681 000	955 000	544 000	1 204 000
Expenditure	444 000	1 046 000	541 000	1 326 000
Operating Profit	237 000	−90 000	3 000	−121 000
Financial Income	0	0	0	0
Financial Costs	11 000	−3 000	8 000	1 000
Financial Balance	−11 000	3 000	−8 000	−1 000
Earnings Before Tax	226 000	−86 000	−5 000	−122 000
Tax	0	0	0	16 000
Net Income	226 000	−86 000	−5 000	−139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	9 000	43 000	77 000
Total Current Assets	120 000	141 000	140 000	298 000
Total Assets	273 000	150 000	182 000	375 000
Total Retained Equity	−98 000	−324 000	−238 000	−233 000
Total Equity	55 000	−171 000	−85 000	−80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	217 000	321 000	267 000	455 000
Total Equity and Debt	273 000	150 000	182 000	375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	681 000	955 000	544 000	1 204 000
Other Income	0	0	0	0
Revenue	681 000	955 000	544 000	1 204 000
Cost of Goods Sold	44 000	88 000	50 000	243 000
Salary Costs	198 000	740 000	282 000	824 000
Depreciation	9 000	34 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	444 000	1 046 000	541 000	1 326 000
Operating Profit	237 000	−90 000	3 000	−121 000
Financial Income	0	0	0	0
Financial Costs	11 000	−3 000	8 000	1 000
Financial Balance	−11 000	3 000	−8 000	−1 000
Dividends	0	0	0	0
Net Income	226 000	−86 000	−5 000	−139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	43 000	77 000
Total Tangible Assets	0	9 000	43 000	77 000
Total Fiancial Fixed Assets	152 000	0	0	0
Total Fixed Assets	152 000	9 000	43 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	24 000	11 000	43 000
Total Current Assets	120 000	141 000	140 000	298 000
Total Assets	273 000	150 000	182 000	375 000
Total Equity	55 000	−171 000	−85 000	−80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	6 000	17 000	3 000
Unpaid Taxes	62 000	99 000	148 000	152 000
Dividends	0	0	0	0
Other Current Debt	137 000	215 000	102 000	300 000
Total Current Debt	217 000	321 000	267 000	455 000
Total Equity and Debt	273 000	150 000	182 000	375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	410,91 %	50,29 %	5,88 %	173,75 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	34,8 %	−9,42 %	0,55 %	−10,05 %
Current Ratio	0,55	0,44	0,52	0,65
Quick Ratio	0,55	0,44	0,52	0,65
Equity Ratio	0,2	−1,14	−0,47	−0,21
Gross Profit Margin	93,54 %	90,79 %	90,81 %	79,82 %