FREDRIKSTAD ARKITEKTTJENESTER AS

1654 SELLEBAKK

Finances

Share Ownership

Return on Equity

50,57 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 433 000	1 595 000	965 000	1 348 000
Net Income	758 000	1 036 000	468 000	829 000
Total Assets	2 571 000	2 705 000	1 431 000	1 979 000
Total Equity	1 499 000	1 540 000	1 297 000	1 629 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 433 000	1 595 000	965 000	1 348 000
Expenditure	444 000	284 000	365 000	286 000
Operating Profit	989 000	1 311 000	601 000	1 063 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	989 000	1 311 000	601 000	1 064 000
Tax	231 000	275 000	133 000	234 000
Net Income	758 000	1 036 000	468 000	829 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	126 000	114 000	157 000	27 000
Total Current Assets	2 446 000	2 591 000	1 275 000	1 953 000
Total Assets	2 571 000	2 705 000	1 431 000	1 979 000
Total Retained Equity	1 449 000	1 490 000	1 247 000	1 579 000
Total Equity	1 499 000	1 540 000	1 297 000	1 629 000
Total Long-Term Debt	0	0	8 000	1 000
Total Current Debt	1 073 000	1 165 000	127 000	349 000
Total Equity and Debt	2 571 000	2 705 000	1 431 000	1 979 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 433 000	1 595 000	965 000	1 348 000
Other Income	0	0	0	0
Revenue	1 433 000	1 595 000	965 000	1 348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	0	10 000	1 000
Depreciation	44 000	43 000	33 000	17 000
Impairment	0	0	0	0
Expenditure	444 000	284 000	365 000	286 000
Operating Profit	989 000	1 311 000	601 000	1 063 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	800 000	800 000	400 000	400 000
Net Income	758 000	1 036 000	468 000	829 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	114 000	157 000	27 000
Total Tangible Assets	126 000	114 000	157 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	126 000	114 000	157 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 122 000	2 191 000	1 068 000	1 755 000
Total Current Assets	2 446 000	2 591 000	1 275 000	1 953 000
Total Assets	2 571 000	2 705 000	1 431 000	1 979 000
Total Equity	1 499 000	1 540 000	1 297 000	1 629 000
Short-Term Group Debt	0	11 000	0	0
Total Long-Term Debt	0	0	8 000	1 000
Creditors	0	0	0	7 000
Unpaid Taxes	55 000	78 000	1 000	47 000
Dividends	800 000	800 000	400 000	400 000
Other Current Debt	0	0	0	60 000
Total Current Debt	1 073 000	1 165 000	127 000	349 000
Total Equity and Debt	2 571 000	2 705 000	1 431 000	1 979 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,57 %	67,27 %	36,08 %	50,89 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	69,02 %	82,19 %	62,28 %	78,86 %
Current Ratio	2,28	2,22	10,04	5,6
Quick Ratio	2,28	2,22	10,04	5,6
Equity Ratio	0,58	0,57	0,91	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %