ÅSJORDET EIENDOM AS

0283 OSLO

Finances

Share Ownership

Return on Equity

37,97 %

Current Ratio

0,81

Debt-to-Equity Ratio

35,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 077 000	1 022 000	1 091 000	977 000
Net Income	576 000	264 000	29 000	396 000
Total Assets	83 871 000	77 367 000	73 898 000	71 053 000
Total Equity	1 517 000	941 000	678 000	649 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 077 000	1 022 000	1 091 000	977 000
Expenditure	340 000	690 000	422 000	71 000
Operating Profit	737 000	331 000	669 000	907 000
Financial Income	2 000	5 000	7 000	5 000
Financial Costs	0	0	642 000	405 000
Financial Balance	2 000	5 000	−635 000	−400 000
Earnings Before Tax	738 000	337 000	35 000	507 000
Tax	162 000	73 000	6 000	112 000
Net Income	576 000	264 000	29 000	396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 304 000	0	0	0
Total Current Assets	23 568 000	77 367 000	73 898 000	71 053 000
Total Assets	83 871 000	77 367 000	73 898 000	71 053 000
Total Retained Equity	1 487 000	911 000	648 000	619 000
Total Equity	1 517 000	941 000	678 000	649 000
Total Long-Term Debt	53 418 000	76 421 000	53 183 000	53 177 000
Total Current Debt	28 936 000	5 000	20 038 000	17 227 000
Total Equity and Debt	83 871 000	77 367 000	73 898 000	71 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 077 000	1 022 000	1 091 000	977 000
Revenue	1 077 000	1 022 000	1 091 000	977 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	340 000	690 000	422 000	71 000
Operating Profit	737 000	331 000	669 000	907 000
Financial Income	2 000	5 000	7 000	5 000
Financial Costs	0	0	642 000	405 000
Financial Balance	2 000	5 000	−635 000	−400 000
Dividends	0	0	0	0
Net Income	576 000	264 000	29 000	396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 304 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 304 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 304 000	0	0	0
Stock	22 265 000	77 302 000	73 452 000	69 784 000
Total Investments	0	0	0	0
Cash, Bank	1 259 000	5 000	444 000	1 269 000
Total Current Assets	23 568 000	77 367 000	73 898 000	71 053 000
Total Assets	83 871 000	77 367 000	73 898 000	71 053 000
Total Equity	1 517 000	941 000	678 000	649 000
Short-Term Group Debt	27 993 000	0	0	0
Total Long-Term Debt	53 418 000	76 421 000	53 183 000	53 177 000
Creditors	735 000	5 000	464 000	187 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	207 000	0	19 574 000	17 040 000
Total Current Debt	28 936 000	5 000	20 038 000	17 227 000
Total Equity and Debt	83 871 000	77 367 000	73 898 000	71 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,97 %	28,06 %	4,28 %	61,02 %
Debt-to-Equity Ratio	35,21	81,21	78,44	81,94
Operating Profit Margin	68,43 %	32,39 %	61,32 %	92,84 %
Current Ratio	0,81	15 473,4	3,69	4,12
Quick Ratio	3,53	−1	−1,38	−1,35
Equity Ratio	0,02	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %