OAM EIENDOM AS

6440 ELNESVÅGEN

Finances

Share Ownership

Return on Equity

88,82 %

Current Ratio

9,52

Debt-to-Equity Ratio

12,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 354 000	1 463 000	1 452 000
Net Income	413 000	176 000	−301 000	265 000
Total Assets	6 586 000	6 803 000	7 271 000	7 069 000
Total Equity	465 000	53 000	−123 000	178 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 354 000	1 463 000	1 452 000
Expenditure	1 087 000	865 000	1 562 000	751 000
Operating Profit	756 000	490 000	−100 000	700 000
Financial Income	0	0	0	0
Financial Costs	307 000	263 000	294 000	361 000
Financial Balance	−307 000	−263 000	−294 000	−361 000
Earnings Before Tax	448 000	226 000	−394 000	340 000
Tax	36 000	51 000	−93 000	75 000
Net Income	413 000	176 000	−301 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 434 000	6 139 000	6 474 000	6 623 000
Total Current Assets	1 152 000	663 000	796 000	446 000
Total Assets	6 586 000	6 803 000	7 271 000	7 069 000
Total Retained Equity	366 000	−46 000	−222 000	79 000
Total Equity	465 000	53 000	−123 000	178 000
Total Long-Term Debt	5 999 000	6 638 000	7 104 000	6 463 000
Total Current Debt	121 000	112 000	290 000	428 000
Total Equity and Debt	6 586 000	6 803 000	7 271 000	7 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 843 000	1 354 000	1 463 000	1 452 000
Revenue	1 843 000	1 354 000	1 463 000	1 452 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	21 000	57 000	3 000
Depreciation	346 000	368 000	348 000	389 000
Impairment	0	0	0	0
Expenditure	1 087 000	865 000	1 562 000	751 000
Operating Profit	756 000	490 000	−100 000	700 000
Financial Income	0	0	0	0
Financial Costs	307 000	263 000	294 000	361 000
Financial Balance	−307 000	−263 000	−294 000	−361 000
Dividends	0	0	0	0
Net Income	413 000	176 000	−301 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 409 000	6 101 000	6 461 000	6 603 000
Machinery and Plant Facilities	0	0	13 000	19 000
Fixtures	26 000	38 000	0	0
Total Tangible Assets	5 434 000	6 139 000	6 474 000	6 623 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 434 000	6 139 000	6 474 000	6 623 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 131 000	402 000	704 000	446 000
Total Current Assets	1 152 000	663 000	796 000	446 000
Total Assets	6 586 000	6 803 000	7 271 000	7 069 000
Total Equity	465 000	53 000	−123 000	178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 999 000	6 638 000	7 104 000	6 463 000
Creditors	37 000	34 000	25 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	28 000	265 000	309 000
Total Current Debt	121 000	112 000	290 000	428 000
Total Equity and Debt	6 586 000	6 803 000	7 271 000	7 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,82 %	332,08 %	244,72 %	148,88 %
Debt-to-Equity Ratio	12,9	125,25	−57,76	36,31
Operating Profit Margin	41,02 %	36,19 %	−6,84 %	48,21 %
Current Ratio	9,52	5,92	2,74	1,04
Quick Ratio	9,52	5,92	2,74	1,04
Equity Ratio	0,07	0,01	−0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %