EVENT CONSULT AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

135,25 %

Current Ratio

0,36

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 070 000	1 442 000	777 000	950 000
Net Income	−188 000	449 000	−170 000	−42 000
Total Assets	196 000	238 000	449 000	694 000
Total Equity	−139 000	48 000	−401 000	−231 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 070 000	1 442 000	777 000	950 000
Expenditure	1 258 000	980 000	899 000	945 000
Operating Profit	−188 000	462 000	−122 000	5 000
Financial Income	0	2 000	3 000	3 000
Financial Costs	0	16 000	50 000	50 000
Financial Balance	0	−14 000	−47 000	−47 000
Earnings Before Tax	−188 000	449 000	−170 000	−42 000
Tax	0	0	0	0
Net Income	−188 000	449 000	−170 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	0	323 000	516 000
Total Current Assets	121 000	238 000	126 000	177 000
Total Assets	196 000	238 000	449 000	694 000
Total Retained Equity	−324 000	−137 000	−586 000	−416 000
Total Equity	−139 000	48 000	−401 000	−231 000
Total Long-Term Debt	0	0	570 000	681 000
Total Current Debt	335 000	189 000	280 000	243 000
Total Equity and Debt	196 000	238 000	449 000	694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 069 000	1 137 000	777 000	950 000
Other Income	1 000	306 000	0	0
Revenue	1 070 000	1 442 000	777 000	950 000
Cost of Goods Sold	62 000	119 000	3 000	2 000
Salary Costs	803 000	505 000	292 000	253 000
Depreciation	0	49 000	193 000	193 000
Impairment	0	0	0	0
Expenditure	1 258 000	980 000	899 000	945 000
Operating Profit	−188 000	462 000	−122 000	5 000
Financial Income	0	2 000	3 000	3 000
Financial Costs	0	16 000	50 000	50 000
Financial Balance	0	−14 000	−47 000	−47 000
Dividends	0	0	0	0
Net Income	−188 000	449 000	−170 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	323 000	516 000
Total Tangible Assets	0	0	323 000	516 000
Total Fiancial Fixed Assets	75 000	0	0	0
Total Fixed Assets	75 000	0	323 000	516 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	94 000	29 000	34 000
Total Current Assets	121 000	238 000	126 000	177 000
Total Assets	196 000	238 000	449 000	694 000
Total Equity	−139 000	48 000	−401 000	−231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	570 000	681 000
Creditors	53 000	20 000	22 000	43 000
Unpaid Taxes	70 000	94 000	105 000	119 000
Dividends	0	0	0	0
Other Current Debt	213 000	75 000	154 000	81 000
Total Current Debt	335 000	189 000	280 000	243 000
Total Equity and Debt	196 000	238 000	449 000	694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	135,25 %	935,42 %	42,39 %	18,18 %
Debt-to-Equity Ratio	−0	0	−1,42	−2,95
Operating Profit Margin	−17,57 %	32,04 %	−15,7 %	0,53 %
Current Ratio	0,36	1,26	0,45	0,73
Quick Ratio	0,36	1,26	0,45	0,73
Equity Ratio	−0,71	0,2	−0,89	−0,33
Gross Profit Margin	94,21 %	91,75 %	99,61 %	99,79 %