AXNES BYGG AS

6141 ROVDE

Finances

Share Ownership

Return on Equity

51,31 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 063 000	3 841 000	2 483 000	196 000
Net Income	666 000	380 000	283 000	18 000
Total Assets	2 328 000	1 568 000	1 054 000	321 000
Total Equity	1 298 000	932 000	553 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 063 000	3 841 000	2 483 000	196 000
Expenditure	3 212 000	3 354 000	2 120 000	173 000
Operating Profit	852 000	487 000	362 000	23 000
Financial Income	2 000	0	1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	1 000	0
Earnings Before Tax	854 000	487 000	363 000	23 000
Tax	188 000	107 000	80 000	5 000
Net Income	666 000	380 000	283 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	0	0	0
Total Current Assets	2 274 000	1 568 000	1 054 000	321 000
Total Assets	2 328 000	1 568 000	1 054 000	321 000
Total Retained Equity	1 268 000	902 000	523 000	239 000
Total Equity	1 298 000	932 000	553 000	269 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	1 029 000	636 000	502 000	52 000
Total Equity and Debt	2 328 000	1 568 000	1 054 000	321 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 063 000	3 841 000	2 483 000	196 000
Other Income	0	0	0	0
Revenue	4 063 000	3 841 000	2 483 000	196 000
Cost of Goods Sold	2 283 000	3 171 000	1 992 000	130 000
Salary Costs	593 000	102 000	0	0
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 212 000	3 354 000	2 120 000	173 000
Operating Profit	852 000	487 000	362 000	23 000
Financial Income	2 000	0	1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	1 000	0
Dividends	300 000	0	0	0
Net Income	666 000	380 000	283 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	27 000	0	0	0
Fixtures	28 000	0	0	0
Total Tangible Assets	54 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 046 000	1 070 000	230 000	261 000
Total Current Assets	2 274 000	1 568 000	1 054 000	321 000
Total Assets	2 328 000	1 568 000	1 054 000	321 000
Total Equity	1 298 000	932 000	553 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	150 000	461 000	346 000	43 000
Unpaid Taxes	302 000	33 000	51 000	4 000
Dividends	300 000	0	0	0
Other Current Debt	90 000	35 000	25 000	0
Total Current Debt	1 029 000	636 000	502 000	52 000
Total Equity and Debt	2 328 000	1 568 000	1 054 000	321 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,31 %	40,77 %	51,18 %	6,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,97 %	12,68 %	14,58 %	11,73 %
Current Ratio	2,21	2,47	2,1	6,17
Quick Ratio	2,21	2,47	2,1	6,17
Equity Ratio	0,56	0,59	0,52	0,84
Gross Profit Margin	43,81 %	17,44 %	19,77 %	33,67 %