VASKINN INVEST AS

1463 FJELLHAMAR

Finances

Return on Equity

0,06 %

Current Ratio

8,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	32 000	30 291 000	7 000 000	3 034 000
Total Assets	49 681 000	49 564 000	20 019 000	13 001 000
Total Equity	49 377 000	49 345 000	19 954 000	12 954 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	726 000	127 000	18 000	18 000
Operating Profit	−726 000	−127 000	−18 000	−18 000
Financial Income	767 000	30 505 000	7 018 000	3 052 000
Financial Costs	0	0	0	0
Financial Balance	767 000	30 505 000	7 018 000	3 052 000
Earnings Before Tax	40 000	30 378 000	7 000 000	3 034 000
Tax	9 000	87 000	0	0
Net Income	32 000	30 291 000	7 000 000	3 034 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 200 000	40 171 000	9 948 000	9 948 000
Total Current Assets	2 482 000	9 393 000	10 071 000	3 052 000
Total Assets	49 681 000	49 564 000	20 019 000	13 001 000
Total Retained Equity	39 437 000	39 406 000	10 015 000	3 015 000
Total Equity	49 377 000	49 345 000	19 954 000	12 954 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	305 000	219 000	65 000	46 000
Total Equity and Debt	49 681 000	49 564 000	20 019 000	13 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	676 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	726 000	127 000	18 000	18 000
Operating Profit	−726 000	−127 000	−18 000	−18 000
Financial Income	767 000	30 505 000	7 018 000	3 052 000
Financial Costs	0	0	0	0
Financial Balance	767 000	30 505 000	7 018 000	3 052 000
Dividends	0	900 000	0	2 200 000
Net Income	32 000	30 291 000	7 000 000	3 034 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	47 200 000	40 171 000	9 948 000	9 948 000
Total Fixed Assets	47 200 000	40 171 000	9 948 000	9 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 182 000	9 098 000	10 000 000	0
Total Current Assets	2 482 000	9 393 000	10 071 000	3 052 000
Total Assets	49 681 000	49 564 000	20 019 000	13 001 000
Total Equity	49 377 000	49 345 000	19 954 000	12 954 000
Short-Term Group Debt	169 000	169 000	65 000	46 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	56 000	0	0	0
Dividends	0	900 000	0	2 200 000
Other Current Debt	71 000	0	0	0
Total Current Debt	305 000	219 000	65 000	46 000
Total Equity and Debt	49 681 000	49 564 000	20 019 000	13 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,06 %	61,39 %	35,08 %	23,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,14	42,89	154,94	66,35
Quick Ratio	8,14	42,89	154,94	66,35
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-