HAUG BYGGTEKNIKK AS

5519 HAUGESUND

Finances

Share Ownership

Return on Equity

32,69 %

Current Ratio

2,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	365 000	49 000	0	0
Net Income	17 000	11 000	0	0
Total Assets	75 000	37 000	24 000	24 000
Total Equity	52 000	35 000	24 000	24 000

Income (NOK)	2022	2021
Revenue	365 000	49 000
Expenditure	343 000	38 000
Operating Profit	22 000	11 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	22 000	11 000
Tax	5 000	0
Net Income	17 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	19 000	0	0
Total Current Assets	65 000	18 000	24 000	24 000
Total Assets	75 000	37 000	24 000	24 000
Total Retained Equity	28 000	10 000	0	0
Total Equity	52 000	35 000	24 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	2 000	0	0
Total Equity and Debt	75 000	37 000	24 000	24 000

Cash flow (NOK)	2022	2021
Sales Income	365 000	49 000
Other Income	0	0
Revenue	365 000	49 000
Cost of Goods Sold	272 000	36 000
Salary Costs	7 000	0
Depreciation	5 000	0
Impairment	0	0
Expenditure	343 000	38 000
Operating Profit	22 000	11 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	17 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	19 000	0	0
Total Tangible Assets	10 000	19 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	19 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	18 000	24 000	24 000
Total Current Assets	65 000	18 000	24 000	24 000
Total Assets	75 000	37 000	24 000	24 000
Total Equity	52 000	35 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	23 000	2 000	0	0
Total Equity and Debt	75 000	37 000	24 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,69 %	31,43 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,03 %	22,45 %	-	-
Current Ratio	2,83	9	-	-
Quick Ratio	2,83	9	-	-
Equity Ratio	0,69	0,95	1	1
Gross Profit Margin	25,48 %	26,53 %	-	-