MRB INVEST AS

6200 STRANDA

Finances

Return on Equity

20 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	491 000	165 000	512 000	127 000
Total Assets	3 155 000	2 965 000	3 299 000	2 987 000
Total Equity	2 455 000	2 465 000	2 799 000	2 787 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	10 000	13 000	13 000
Operating Profit	−9 000	−10 000	−13 000	−13 000
Financial Income	500 000	175 000	525 000	140 000
Financial Costs	0	0	0	0
Financial Balance	500 000	175 000	525 000	140 000
Earnings Before Tax	491 000	165 000	512 000	127 000
Tax	0	0	0	0
Net Income	491 000	165 000	512 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 268 000	2 268 000	2 268 000	2 268 000
Total Current Assets	887 000	696 000	1 031 000	719 000
Total Assets	3 155 000	2 965 000	3 299 000	2 987 000
Total Retained Equity	2 370 000	2 380 000	2 714 000	2 702 000
Total Equity	2 455 000	2 465 000	2 799 000	2 787 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	700 000	500 000	500 000	200 000
Total Equity and Debt	3 155 000	2 965 000	3 299 000	2 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	10 000	13 000	13 000
Operating Profit	−9 000	−10 000	−13 000	−13 000
Financial Income	500 000	175 000	525 000	140 000
Financial Costs	0	0	0	0
Financial Balance	500 000	175 000	525 000	140 000
Dividends	500 000	500 000	500 000	200 000
Net Income	491 000	165 000	512 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 268 000	2 268 000	2 268 000	2 268 000
Total Fixed Assets	2 268 000	2 268 000	2 268 000	2 268 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	121 000	156 000	104 000
Total Current Assets	887 000	696 000	1 031 000	719 000
Total Assets	3 155 000	2 965 000	3 299 000	2 987 000
Total Equity	2 455 000	2 465 000	2 799 000	2 787 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	500 000	200 000
Other Current Debt	200 000	0	0	0
Total Current Debt	700 000	500 000	500 000	200 000
Total Equity and Debt	3 155 000	2 965 000	3 299 000	2 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20 %	6,69 %	18,29 %	4,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,27	1,39	2,06	3,6
Quick Ratio	1,27	1,39	2,06	3,6
Equity Ratio	0,78	0,83	0,85	0,93
Gross Profit Margin	-	-	-	-