GRENSEVEIEN 6 AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

21,68 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 972 000	20 240 000	19 904 000	19 547 000
Net Income	13 097 000	11 734 000	11 774 000	11 560 000
Total Assets	102 484 000	77 190 000	83 658 000	83 752 000
Total Equity	60 417 000	61 145 000	61 856 000	62 073 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 972 000	20 240 000	19 904 000	19 547 000
Expenditure	4 633 000	5 198 000	4 874 000	4 934 000
Operating Profit	16 339 000	15 042 000	15 031 000	14 613 000
Financial Income	451 000	3 000	65 000	208 000
Financial Costs	0	0	1 000	0
Financial Balance	451 000	3 000	64 000	208 000
Earnings Before Tax	16 791 000	15 045 000	15 095 000	14 821 000
Tax	3 694 000	3 310 000	3 321 000	3 261 000
Net Income	13 097 000	11 734 000	11 774 000	11 560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 434 000	53 476 000	56 746 000	60 108 000
Total Current Assets	52 050 000	23 714 000	26 911 000	23 644 000
Total Assets	102 484 000	77 190 000	83 658 000	83 752 000
Total Retained Equity	0	0	0	0
Total Equity	60 417 000	61 145 000	61 856 000	62 073 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 067 000	16 046 000	21 802 000	21 679 000
Total Equity and Debt	102 484 000	77 190 000	83 658 000	83 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 955 000	20 240 000	19 900 000	19 542 000
Other Income	17 000	1 000	4 000	4 000
Revenue	20 972 000	20 240 000	19 904 000	19 547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 247 000	3 469 000	3 505 000	3 626 000
Impairment	0	0	0	0
Expenditure	4 633 000	5 198 000	4 874 000	4 934 000
Operating Profit	16 339 000	15 042 000	15 031 000	14 613 000
Financial Income	451 000	3 000	65 000	208 000
Financial Costs	0	0	1 000	0
Financial Balance	451 000	3 000	64 000	208 000
Dividends	0	0	0	0
Net Income	13 097 000	11 734 000	11 774 000	11 560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 937 000	1 732 000	1 532 000	1 388 000
Real Eastate	47 735 000	50 834 000	54 114 000	57 402 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	762 000	910 000	1 100 000	1 317 000
Total Tangible Assets	48 497 000	51 744 000	55 215 000	58 719 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 434 000	53 476 000	56 746 000	60 108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	52 050 000	23 714 000	26 911 000	23 644 000
Total Assets	102 484 000	77 190 000	83 658 000	83 752 000
Total Equity	60 417 000	61 145 000	61 856 000	62 073 000
Short-Term Group Debt	34 928 000	15 956 000	15 373 000	15 363 000
Total Long-Term Debt	0	0	0	0
Creditors	99 000	78 000	0	74 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 040 000	12 000	6 346 000	6 242 000
Total Current Debt	42 067 000	16 046 000	21 802 000	21 679 000
Total Equity and Debt	102 484 000	77 190 000	83 658 000	83 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,68 %	19,19 %	19,03 %	18,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,91 %	74,32 %	75,52 %	74,76 %
Current Ratio	1,24	1,48	1,23	1,09
Quick Ratio	1,24	1,48	1,23	1,09
Equity Ratio	0,59	0,79	0,74	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %