company

NORSE IMAGES AS

2960 RØN

Finances

Share Ownership

Return on Equity

25,61 %

Current Ratio

1,32

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	625 000	573 000	406 000	473 000
Net Income	21 000	85 000	−58 000	−7 000
Total Assets	350 000	237 000	130 000	188 000
Total Equity	82 000	62 000	−24 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	625 000	573 000	406 000	473 000
Expenditure	605 000	487 000	463 000	480 000
Operating Profit	20 000	86 000	−57 000	−6 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Earnings Before Tax	21 000	85 000	−58 000	−7 000
Tax	0	0	0	0
Net Income	21 000	85 000	−58 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	2 000	15 000	31 000
Total Current Assets	324 000	235 000	115 000	156 000
Total Assets	350 000	237 000	130 000	188 000
Total Retained Equity	61 000	40 000	−45 000	13 000
Total Equity	82 000	62 000	−24 000	34 000
Total Long-Term Debt	21 000	21 000	0	0
Total Current Debt	246 000	154 000	153 000	153 000
Total Equity and Debt	350 000	237 000	130 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	625 000	573 000	406 000	473 000
Other Income	0	0	0	0
Revenue	625 000	573 000	406 000	473 000
Cost of Goods Sold	4 000	23 000	15 000	6 000
Salary Costs	425 000	354 000	328 000	358 000
Depreciation	2 000	13 000	17 000	15 000
Impairment	0	0	0	0
Expenditure	605 000	487 000	463 000	480 000
Operating Profit	20 000	86 000	−57 000	−6 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	21 000	85 000	−58 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	2 000	15 000	31 000
Total Tangible Assets	25 000	2 000	15 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	2 000	15 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	50 000	90 000	135 000
Total Current Assets	324 000	235 000	115 000	156 000
Total Assets	350 000	237 000	130 000	188 000
Total Equity	82 000	62 000	−24 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	21 000	0	0
Creditors	45 000	24 000	22 000	5 000
Unpaid Taxes	76 000	67 000	36 000	46 000
Dividends	0	0	0	0
Other Current Debt	126 000	63 000	96 000	102 000
Total Current Debt	246 000	154 000	153 000	153 000
Total Equity and Debt	350 000	237 000	130 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,61 %	137,1 %	241,67 %	−20,59 %
Debt-to-Equity Ratio	0,26	0,34	−0	0
Operating Profit Margin	3,2 %	15,01 %	−14,04 %	−1,27 %
Current Ratio	1,32	1,53	0,75	1,02
Quick Ratio	1,32	1,53	0,75	1,02
Equity Ratio	0,23	0,26	−0,18	0,18
Gross Profit Margin	99,36 %	95,99 %	96,31 %	98,73 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English