FRIVOLD OG BJØRTVEDT EIENDOM AS

4621 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,48 %

Current Ratio

11,93

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	567 000	578 000	575 000	568 000
Net Income	289 000	319 000	134 000	232 000
Total Assets	3 189 000	2 888 000	2 516 000	2 407 000
Total Equity	3 050 000	2 761 000	2 442 000	2 308 000

Income (NOK)	2022	2021	2020	2019
Revenue	567 000	578 000	575 000	568 000
Expenditure	197 000	165 000	400 000	267 000
Operating Profit	370 000	413 000	175 000	300 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	6 000	0	0	−3 000
Earnings Before Tax	376 000	413 000	175 000	298 000
Tax	87 000	94 000	41 000	66 000
Net Income	289 000	319 000	134 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 721 000	1 804 000	1 887 000	1 971 000
Total Current Assets	1 468 000	1 084 000	629 000	436 000
Total Assets	3 189 000	2 888 000	2 516 000	2 407 000
Total Retained Equity	1 202 000	913 000	594 000	460 000
Total Equity	3 050 000	2 761 000	2 442 000	2 308 000
Total Long-Term Debt	16 000	0	0	0
Total Current Debt	123 000	127 000	74 000	99 000
Total Equity and Debt	3 189 000	2 888 000	2 516 000	2 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	567 000	578 000	575 000	568 000
Revenue	567 000	578 000	575 000	568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	0	0	0
Depreciation	83 000	83 000	83 000	79 000
Impairment	0	0	0	0
Expenditure	197 000	165 000	400 000	267 000
Operating Profit	370 000	413 000	175 000	300 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	6 000	0	0	−3 000
Dividends	0	0	0	0
Net Income	289 000	319 000	134 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 721 000	1 804 000	1 887 000	1 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 721 000	1 804 000	1 887 000	1 971 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 721 000	1 804 000	1 887 000	1 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 410 000	1 028 000	619 000	426 000
Total Current Assets	1 468 000	1 084 000	629 000	436 000
Total Assets	3 189 000	2 888 000	2 516 000	2 407 000
Total Equity	3 050 000	2 761 000	2 442 000	2 308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	18 000	18 000	18 000
Dividends	0	0	0	0
Other Current Debt	18 000	15 000	15 000	15 000
Total Current Debt	123 000	127 000	74 000	99 000
Total Equity and Debt	3 189 000	2 888 000	2 516 000	2 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,48 %	11,55 %	5,49 %	10,05 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	65,26 %	71,45 %	30,43 %	52,82 %
Current Ratio	11,93	8,54	8,5	4,4
Quick Ratio	11,93	8,54	8,5	4,4
Equity Ratio	0,96	0,96	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %