SLANGEPORTALEN AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

41,36 %

Current Ratio

3,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 278 000	725 000	484 000	303 000
Net Income	249 000	122 000	66 000	35 000
Total Assets	871 000	357 000	236 000	141 000
Total Equity	602 000	314 000	192 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 278 000	725 000	484 000	303 000
Expenditure	1 025 000	580 000	399 000	251 000
Operating Profit	254 000	145 000	85 000	45 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	249 000	145 000	85 000	45 000
Tax	0	23 000	19 000	10 000
Net Income	249 000	122 000	66 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	110 000	0
Total Current Assets	871 000	357 000	126 000	141 000
Total Assets	871 000	357 000	236 000	141 000
Total Retained Equity	578 000	289 000	167 000	101 000
Total Equity	602 000	314 000	192 000	125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	269 000	44 000	45 000	15 000
Total Equity and Debt	871 000	357 000	236 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 069 000	725 000	484 000	303 000
Other Income	209 000	0	0	0
Revenue	1 278 000	725 000	484 000	303 000
Cost of Goods Sold	983 000	530 000	347 000	200 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 025 000	580 000	399 000	251 000
Operating Profit	254 000	145 000	85 000	45 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	0	0	0	0
Net Income	249 000	122 000	66 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	110 000	0
Total Fixed Assets	0	0	110 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	0	9 000	37 000
Total Current Assets	871 000	357 000	126 000	141 000
Total Assets	871 000	357 000	236 000	141 000
Total Equity	602 000	314 000	192 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	166 000	5 000	19 000	0
Unpaid Taxes	−3 000	0	8 000	5 000
Dividends	0	0	0	0
Other Current Debt	83 000	1 000	0	0
Total Current Debt	269 000	44 000	45 000	15 000
Total Equity and Debt	871 000	357 000	236 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,36 %	38,85 %	34,38 %	28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,87 %	20 %	17,56 %	14,85 %
Current Ratio	3,24	8,11	2,8	9,4
Quick Ratio	3,24	8,11	2,8	9,4
Equity Ratio	0,69	0,88	0,81	0,89
Gross Profit Margin	23,08 %	26,9 %	28,31 %	33,99 %