TAKTISKINSIDE.COM AS

0682 OSLO

Finances

Share Ownership

Return on Equity

−21,02 %

Current Ratio

2,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	561 000	599 000	484 000	289 000
Net Income	−74 000	124 000	−20 000	−1 000
Total Assets	570 000	534 000	525 000	495 000
Total Equity	352 000	425 000	303 000	323 000

Income (NOK)	2022	2021	2020	2019
Revenue	561 000	599 000	484 000	289 000
Expenditure	631 000	571 000	504 000	290 000
Operating Profit	−69 000	28 000	−20 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−69 000	28 000	−20 000	−1 000
Tax	4 000	−96 000	0	0
Net Income	−74 000	124 000	−20 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	570 000	534 000	525 000	495 000
Total Assets	570 000	534 000	525 000	495 000
Total Retained Equity	322 000	403 000	279 000	298 000
Total Equity	352 000	425 000	303 000	323 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	218 000	108 000	222 000	172 000
Total Equity and Debt	570 000	534 000	525 000	495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	561 000	599 000	484 000	289 000
Other Income	0	0	0	0
Revenue	561 000	599 000	484 000	289 000
Cost of Goods Sold	0	0	0	0
Salary Costs	463 000	320 000	288 000	185 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	631 000	571 000	504 000	290 000
Operating Profit	−69 000	28 000	−20 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−74 000	124 000	−20 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	534 000	525 000	495 000
Total Current Assets	570 000	534 000	525 000	495 000
Total Assets	570 000	534 000	525 000	495 000
Total Equity	352 000	425 000	303 000	323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	93 000	24 000	0	18 000
Unpaid Taxes	31 000	29 000	98 000	41 000
Dividends	0	0	0	0
Other Current Debt	94 000	53 000	31 000	20 000
Total Current Debt	218 000	108 000	222 000	172 000
Total Equity and Debt	570 000	534 000	525 000	495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,02 %	29,18 %	−6,6 %	−0,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,3 %	4,67 %	−4,13 %	−0,35 %
Current Ratio	2,61	4,94	2,36	2,88
Quick Ratio	2,61	4,94	2,36	2,88
Equity Ratio	0,62	0,8	0,58	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %