H7GT2 AS

0191 OSLO

Finances

Share Ownership

Return on Equity

5,68 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 785 000	49 186 000	53 168 000	45 971 000
Net Income	24 833 000	11 651 000	15 321 000	−2 359 000
Total Assets	613 144 000	634 983 000	603 028 000	588 671 000
Total Equity	437 109 000	430 010 000	418 359 000	403 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	57 785 000	49 186 000	53 168 000	45 971 000
Expenditure	23 898 000	33 542 000	32 588 000	46 703 000
Operating Profit	33 887 000	15 644 000	20 581 000	−732 000
Financial Income	2 000	32 000	0	0
Financial Costs	2 050 000	726 000	937 000	2 238 000
Financial Balance	−2 048 000	−694 000	−937 000	−2 238 000
Earnings Before Tax	31 839 000	14 950 000	19 643 000	−2 970 000
Tax	7 006 000	3 299 000	4 323 000	−611 000
Net Income	24 833 000	11 651 000	15 321 000	−2 359 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	609 617 000	624 478 000	600 836 000	584 621 000
Total Current Assets	3 527 000	10 504 000	2 193 000	4 050 000
Total Assets	613 144 000	634 983 000	603 028 000	588 671 000
Total Retained Equity	36 483 000	29 384 000	17 733 000	2 412 000
Total Equity	437 109 000	430 010 000	418 359 000	403 038 000
Total Long-Term Debt	51 346 000	49 343 000	46 044 000	41 721 000
Total Current Debt	124 689 000	155 630 000	138 625 000	143 912 000
Total Equity and Debt	613 144 000	634 983 000	603 028 000	588 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 631 000	49 141 000	53 012 000	45 369 000
Other Income	154 000	46 000	156 000	602 000
Revenue	57 785 000	49 186 000	53 168 000	45 971 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 825 000	12 852 000	11 690 000	11 110 000
Impairment	0	0	0	0
Expenditure	23 898 000	33 542 000	32 588 000	46 703 000
Operating Profit	33 887 000	15 644 000	20 581 000	−732 000
Financial Income	2 000	32 000	0	0
Financial Costs	2 050 000	726 000	937 000	2 238 000
Financial Balance	−2 048 000	−694 000	−937 000	−2 238 000
Dividends	0	0	0	0
Net Income	24 833 000	11 651 000	15 321 000	−2 359 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	593 149 000	605 478 000	592 249 000	582 521 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 238 000	10 544 000	1 462 000	2 100 000
Total Tangible Assets	602 387 000	616 023 000	593 711 000	584 621 000
Total Fiancial Fixed Assets	7 230 000	8 456 000	7 124 000	0
Total Fixed Assets	609 617 000	624 478 000	600 836 000	584 621 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	3 000
Total Current Assets	3 527 000	10 504 000	2 193 000	4 050 000
Total Assets	613 144 000	634 983 000	603 028 000	588 671 000
Total Equity	437 109 000	430 010 000	418 359 000	403 038 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 346 000	49 343 000	46 044 000	41 721 000
Creditors	348 000	1 143 000	7 669 000	2 490 000
Unpaid Taxes	587 000	0	380 000	0
Dividends	0	0	0	0
Other Current Debt	123 754 000	154 487 000	130 576 000	141 422 000
Total Current Debt	124 689 000	155 630 000	138 625 000	143 912 000
Total Equity and Debt	613 144 000	634 983 000	603 028 000	588 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,68 %	2,71 %	3,66 %	−0,59 %
Debt-to-Equity Ratio	0,12	0,11	0,11	0,1
Operating Profit Margin	58,64 %	31,81 %	38,71 %	−1,59 %
Current Ratio	0,03	0,07	0,02	0,03
Quick Ratio	0,03	0,07	0,02	0,03
Equity Ratio	0,71	0,68	0,69	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %