EIDISSEN CONSULT HOLDING AS

8006 BODØ

Finances

Return on Equity

8,07 %

Current Ratio

5,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	0	0	0
Net Income	9 532 000	7 846 000	65 124 000	8 948 000
Total Assets	120 299 000	116 961 000	114 731 000	167 802 000
Total Equity	118 102 000	110 570 000	112 724 000	164 672 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 000	0	0	0
Expenditure	1 182 000	343 000	419 000	66 000
Operating Profit	−1 143 000	−343 000	−419 000	−66 000
Financial Income	14 639 000	8 205 000	65 886 000	9 000 000
Financial Costs	3 889 000	0	0	0
Financial Balance	10 750 000	8 205 000	65 886 000	9 000 000
Earnings Before Tax	9 607 000	7 862 000	65 467 000	8 934 000
Tax	75 000	16 000	343 000	−15 000
Net Income	9 532 000	7 846 000	65 124 000	8 948 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 478 000	90 312 000	82 186 000	160 333 000
Total Current Assets	12 821 000	26 650 000	32 545 000	7 468 000
Total Assets	120 299 000	116 961 000	114 731 000	167 802 000
Total Retained Equity	48 546 000	41 014 000	43 168 000	6 590 000
Total Equity	118 102 000	110 570 000	112 724 000	164 672 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 196 000	6 391 000	2 007 000	3 129 000
Total Equity and Debt	120 299 000	116 961 000	114 731 000	167 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	39 000	0	0	0
Revenue	39 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	7 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 182 000	343 000	419 000	66 000
Operating Profit	−1 143 000	−343 000	−419 000	−66 000
Financial Income	14 639 000	8 205 000	65 886 000	9 000 000
Financial Costs	3 889 000	0	0	0
Financial Balance	10 750 000	8 205 000	65 886 000	9 000 000
Dividends	0	0	0	0
Net Income	9 532 000	7 846 000	65 124 000	8 948 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	107 478 000	90 312 000	82 186 000	160 308 000
Total Fixed Assets	107 478 000	90 312 000	82 186 000	160 333 000
Stock	0	0	0	0
Total Investments	8 367 000	24 168 000	10 142 000	0
Cash, Bank	4 409 000	2 481 000	22 402 000	164 000
Total Current Assets	12 821 000	26 650 000	32 545 000	7 468 000
Total Assets	120 299 000	116 961 000	114 731 000	167 802 000
Total Equity	118 102 000	110 570 000	112 724 000	164 672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	7 000	14 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 069 000	6 368 000	1 674 000	3 127 000
Total Current Debt	2 196 000	6 391 000	2 007 000	3 129 000
Total Equity and Debt	120 299 000	116 961 000	114 731 000	167 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,07 %	7,1 %	57,77 %	5,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2 930,77 %	-	-	-
Current Ratio	5,84	4,17	16,22	2,39
Quick Ratio	5,84	4,17	16,22	2,39
Equity Ratio	0,98	0,95	0,98	0,98
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table