BOLIGSAMEIET SKRIMSLETTA

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

−32,78 %

Current Ratio

8,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 918 000	1 467 000	1 292 000	775 000
Net Income	−411 000	265 000	650 000	383 000
Total Assets	1 412 000	1 717 000	1 431 000	937 000
Total Equity	1 254 000	1 664 000	1 399 000	749 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 918 000	1 467 000	1 292 000	775 000
Expenditure	2 338 000	1 203 000	645 000	396 000
Operating Profit	−420 000	264 000	647 000	379 000
Financial Income	9 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	9 000	2 000	3 000	3 000
Earnings Before Tax	−411 000	265 000	650 000	383 000
Tax	0	0	0	0
Net Income	−411 000	265 000	650 000	383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	21 000	29 000	37 000
Total Current Assets	1 398 000	1 696 000	1 402 000	900 000
Total Assets	1 412 000	1 717 000	1 431 000	937 000
Total Retained Equity	1 254 000	1 664 000	1 399 000	749 000
Total Equity	1 254 000	1 664 000	1 399 000	749 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	53 000	32 000	188 000
Total Equity and Debt	1 412 000	1 717 000	1 431 000	937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 918 000	1 467 000	1 292 000	775 000
Revenue	1 918 000	1 467 000	1 292 000	775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	167 000	75 000	55 000	34 000
Depreciation	8 000	8 000	8 000	2 000
Impairment	0	0	0	0
Expenditure	2 338 000	1 203 000	645 000	396 000
Operating Profit	−420 000	264 000	647 000	379 000
Financial Income	9 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	9 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	−411 000	265 000	650 000	383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	21 000	29 000	37 000
Total Tangible Assets	14 000	21 000	29 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	21 000	29 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 396 000	1 694 000	1 399 000	754 000
Total Current Assets	1 398 000	1 696 000	1 402 000	900 000
Total Assets	1 412 000	1 717 000	1 431 000	937 000
Total Equity	1 254 000	1 664 000	1 399 000	749 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	105 000	1 000	10 000	159 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	53 000	22 000	28 000
Total Current Debt	158 000	53 000	32 000	188 000
Total Equity and Debt	1 412 000	1 717 000	1 431 000	937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,78 %	15,93 %	46,46 %	51,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,9 %	18 %	50,08 %	48,9 %
Current Ratio	8,85	32	43,81	4,79
Quick Ratio	8,85	32	43,81	4,79
Equity Ratio	0,89	0,97	0,98	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %