HBM SERVICE AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 000	38 000	22 000	18 000
Net Income	4 000	7 000	13 000	−9 000
Total Assets	48 000	43 000	36 000	23 000
Total Equity	47 000	43 000	36 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 000	38 000	22 000	18 000
Expenditure	39 000	30 000	10 000	27 000
Operating Profit	5 000	7 000	13 000	−9 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	5 000	7 000	13 000	−9 000
Tax	0	0	0	0
Net Income	4 000	7 000	13 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	0	0
Total Current Assets	38 000	33 000	36 000	23 000
Total Assets	48 000	43 000	36 000	23 000
Total Retained Equity	17 000	13 000	6 000	−7 000
Total Equity	47 000	43 000	36 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	48 000	43 000	36 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 000	38 000	22 000	0
Other Income	0	0	0	18 000
Revenue	44 000	38 000	22 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	30 000	10 000	27 000
Operating Profit	5 000	7 000	13 000	−9 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	4 000	7 000	13 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 000	10 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 000	10 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	10 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	33 000	32 000	23 000
Total Current Assets	38 000	33 000	36 000	23 000
Total Assets	48 000	43 000	36 000	23 000
Total Equity	47 000	43 000	36 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	48 000	43 000	36 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,51 %	16,28 %	36,11 %	−39,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,36 %	18,42 %	59,09 %	−50 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,98	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %