SD BYGG & EIENDOM AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

36,47 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	734 000	753 000	756 000	705 000
Net Income	31 000	0	133 000	−48 000
Total Assets	157 000	160 000	160 000	29 000
Total Equity	85 000	69 000	69 000	−64 000

Income (NOK)	2022	2021	2020	2019
Revenue	734 000	753 000	756 000	705 000
Expenditure	695 000	753 000	614 000	753 000
Operating Profit	39 000	1 000	142 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	1 000	142 000	−48 000
Tax	9 000	0	9 000	0
Net Income	31 000	0	133 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	20 000	0	0
Total Current Assets	139 000	140 000	160 000	29 000
Total Assets	157 000	160 000	160 000	29 000
Total Retained Equity	55 000	39 000	39 000	−94 000
Total Equity	85 000	69 000	69 000	−64 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	71 000	91 000	92 000	94 000
Total Equity and Debt	157 000	160 000	160 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	734 000	753 000	756 000	705 000
Other Income	0	0	0	0
Revenue	734 000	753 000	756 000	705 000
Cost of Goods Sold	316 000	386 000	332 000	356 000
Salary Costs	74 000	102 000	37 000	216 000
Depreciation	3 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	695 000	753 000	614 000	753 000
Operating Profit	39 000	1 000	142 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	15 000	0	0	0
Net Income	31 000	0	133 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	17 000	20 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 000	20 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	20 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	82 000	111 000	23 000
Total Current Assets	139 000	140 000	160 000	29 000
Total Assets	157 000	160 000	160 000	29 000
Total Equity	85 000	69 000	69 000	−64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	46 000	40 000	14 000	24 000
Unpaid Taxes	1 000	1 000	15 000	13 000
Dividends	15 000	0	0	0
Other Current Debt	1 000	50 000	53 000	57 000
Total Current Debt	71 000	91 000	92 000	94 000
Total Equity and Debt	157 000	160 000	160 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,47 %	0 %	192,75 %	75 %
Debt-to-Equity Ratio	0,01	0	0	−0
Operating Profit Margin	5,31 %	0,13 %	18,78 %	−6,81 %
Current Ratio	1,96	1,54	1,74	0,31
Quick Ratio	1,96	1,54	1,74	0,31
Equity Ratio	0,54	0,43	0,43	−2,21
Gross Profit Margin	56,95 %	48,74 %	56,08 %	49,5 %