AJ TAKST OG PROSJEKT AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

33,31 %

Current Ratio

5,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 354 000	1 386 000	1 474 000
Net Income	536 000	214 000	253 000	158 000
Total Assets	1 953 000	1 359 000	1 130 000	909 000
Total Equity	1 609 000	1 073 000	859 000	607 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 354 000	1 386 000	1 474 000
Expenditure	1 156 000	1 081 000	1 062 000	1 273 000
Operating Profit	687 000	274 000	324 000	202 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	687 000	274 000	324 000	202 000
Tax	151 000	60 000	71 000	45 000
Net Income	536 000	214 000	253 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	36 000	69 000	0
Total Current Assets	1 950 000	1 323 000	1 061 000	909 000
Total Assets	1 953 000	1 359 000	1 130 000	909 000
Total Retained Equity	1 579 000	1 043 000	829 000	577 000
Total Equity	1 609 000	1 073 000	859 000	607 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	344 000	286 000	271 000	303 000
Total Equity and Debt	1 953 000	1 359 000	1 130 000	909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 843 000	1 354 000	1 386 000	1 474 000
Other Income	0	0	0	0
Revenue	1 843 000	1 354 000	1 386 000	1 474 000
Cost of Goods Sold	12 000	1 000	23 000	125 000
Salary Costs	765 000	762 000	744 000	971 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 156 000	1 081 000	1 062 000	1 273 000
Operating Profit	687 000	274 000	324 000	202 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	536 000	214 000	253 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	36 000	69 000	0
Total Fixed Assets	3 000	36 000	69 000	0
Stock	0	0	0	0
Total Investments	815 000	230 000	130 000	70 000
Cash, Bank	840 000	949 000	765 000	705 000
Total Current Assets	1 950 000	1 323 000	1 061 000	909 000
Total Assets	1 953 000	1 359 000	1 130 000	909 000
Total Equity	1 609 000	1 073 000	859 000	607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	15 000	16 000	7 000
Unpaid Taxes	111 000	113 000	120 000	170 000
Dividends	0	0	0	0
Other Current Debt	65 000	99 000	64 000	81 000
Total Current Debt	344 000	286 000	271 000	303 000
Total Equity and Debt	1 953 000	1 359 000	1 130 000	909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,31 %	19,94 %	29,45 %	26,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,28 %	20,24 %	23,38 %	13,7 %
Current Ratio	5,67	4,63	3,92	3
Quick Ratio	5,67	4,63	3,92	3
Equity Ratio	0,82	0,79	0,76	0,67
Gross Profit Margin	99,35 %	99,93 %	98,34 %	91,52 %