J.M HOLDING AS

9513 ALTA

Finances

Return on Equity

−150 %

Current Ratio

Debt-to-Equity Ratio

56,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−18 000	−6 000	−15 000	−14 000
Total Assets	697 000	738 000	695 000	697 000
Total Equity	12 000	30 000	1 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	16 000	15 000	14 000
Operating Profit	−17 000	−16 000	−15 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	−16 000	−15 000	−14 000
Tax	0	−10 000	0	0
Net Income	−18 000	−6 000	−15 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	687 000	687 000	687 000	687 000
Total Current Assets	10 000	51 000	8 000	10 000
Total Assets	697 000	738 000	695 000	697 000
Total Retained Equity	−7 000	10 000	−19 000	−4 000
Total Equity	12 000	30 000	1 000	16 000
Total Long-Term Debt	683 000	681 000	694 000	681 000
Total Current Debt	2 000	26 000	0	0
Total Equity and Debt	697 000	738 000	695 000	697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	16 000	15 000	14 000
Operating Profit	−17 000	−16 000	−15 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−6 000	−15 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	687 000	687 000	687 000	687 000
Total Fixed Assets	687 000	687 000	687 000	687 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	5 000	8 000	10 000
Total Current Assets	10 000	51 000	8 000	10 000
Total Assets	697 000	738 000	695 000	697 000
Total Equity	12 000	30 000	1 000	16 000
Short-Term Group Debt	0	26 000	0	0
Total Long-Term Debt	683 000	681 000	694 000	681 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	26 000	0	0
Total Equity and Debt	697 000	738 000	695 000	697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−150 %	−20 %	−1 500 %	−87,5 %
Debt-to-Equity Ratio	56,92	22,7	694	42,56
Operating Profit Margin	-	-	-	-
Current Ratio	5	1,96	-	-
Quick Ratio	5	1,96	-	-
Equity Ratio	0,02	0,04	0	0,02
Gross Profit Margin	-	-	-	-