LANDIA NORGE AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

−1,89 %

Current Ratio

9,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	20 000	60 000	1 229 000
Net Income	−2 000	−2 000	−1 000	68 000
Total Assets	118 000	119 000	125 000	147 000
Total Equity	106 000	107 000	109 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	20 000	60 000	1 229 000
Expenditure	32 000	22 000	62 000	1 182 000
Operating Profit	−2 000	−2 000	−1 000	47 000
Financial Income	0	0	0	26 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	26 000
Earnings Before Tax	−2 000	−2 000	−1 000	72 000
Tax	0	0	0	4 000
Net Income	−2 000	−2 000	−1 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	35 000
Total Current Assets	118 000	119 000	125 000	112 000
Total Assets	118 000	119 000	125 000	147 000
Total Retained Equity	6 000	7 000	9 000	11 000
Total Equity	106 000	107 000	109 000	111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	12 000	16 000	36 000
Total Equity and Debt	118 000	119 000	125 000	147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 229 000
Other Income	30 000	20 000	60 000	0
Revenue	30 000	20 000	60 000	1 229 000
Cost of Goods Sold	2 000	0	7 000	927 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	17 000
Impairment	0	0	0	0
Expenditure	32 000	22 000	62 000	1 182 000
Operating Profit	−2 000	−2 000	−1 000	47 000
Financial Income	0	0	0	26 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	26 000
Dividends	0	0	0	0
Net Income	−2 000	−2 000	−1 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	35 000
Total Tangible Assets	0	0	0	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	99 000	74 000	110 000
Total Current Assets	118 000	119 000	125 000	112 000
Total Assets	118 000	119 000	125 000	147 000
Total Equity	106 000	107 000	109 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	12 000	33 000
Total Current Debt	12 000	12 000	16 000	36 000
Total Equity and Debt	118 000	119 000	125 000	147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,89 %	−1,87 %	−0,92 %	61,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,67 %	−10 %	−1,67 %	3,82 %
Current Ratio	9,83	9,92	7,81	3,11
Quick Ratio	9,83	9,92	7,81	3,11
Equity Ratio	0,9	0,9	0,87	0,76
Gross Profit Margin	93,33 %	100 %	88,33 %	24,57 %