company

FRANK SLETLI AS

2340 LØTEN

Finances

Share Ownership

Return on Equity

−3,76 %

Current Ratio

13,66

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 249 000	0	0	0
Net Income	−116 000	−2 215 000	−19 000	2 911 000
Total Assets	3 239 000	3 220 000	5 422 000	6 048 000
Total Equity	3 082 000	3 198 000	5 414 000	6 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 249 000	0	0	0
Expenditure	1 398 000	135 000	25 000	18 000
Operating Profit	−149 000	−135 000	−25 000	−18 000
Financial Income	0	0	0	2 940 000
Financial Costs	0	2 110 000	0	0
Financial Balance	0	−2 110 000	0	2 940 000
Earnings Before Tax	−149 000	−2 245 000	−25 000	2 922 000
Tax	−33 000	−30 000	−5 000	12 000
Net Income	−116 000	−2 215 000	−19 000	2 911 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 094 000	2 598 000	4 294 000	4 109 000
Total Current Assets	2 145 000	622 000	1 128 000	1 938 000
Total Assets	3 239 000	3 220 000	5 422 000	6 048 000
Total Retained Equity	−1 058 000	−941 000	1 274 000	1 894 000
Total Equity	3 082 000	3 198 000	5 414 000	6 033 000
Total Long-Term Debt	0	0	6 000	0
Total Current Debt	157 000	21 000	2 000	15 000
Total Equity and Debt	3 239 000	3 220 000	5 422 000	6 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 249 000	0	0	0
Other Income	0	0	0	0
Revenue	1 249 000	0	0	0
Cost of Goods Sold	608 000	0	0	0
Salary Costs	439 000	0	0	0
Depreciation	87 000	30 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 398 000	135 000	25 000	18 000
Operating Profit	−149 000	−135 000	−25 000	−18 000
Financial Income	0	0	0	2 940 000
Financial Costs	0	2 110 000	0	0
Financial Balance	0	−2 110 000	0	2 940 000
Dividends	0	0	0	0
Net Income	−116 000	−2 215 000	−19 000	2 911 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	24 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	161 000	56 000	0	0
Fixtures	744 000	518 000	185 000	0
Total Tangible Assets	905 000	574 000	185 000	0
Total Fiancial Fixed Assets	133 000	2 000 000	4 109 000	4 109 000
Total Fixed Assets	1 094 000	2 598 000	4 294 000	4 109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 928 000	569 000	1 116 000	1 938 000
Total Current Assets	2 145 000	622 000	1 128 000	1 938 000
Total Assets	3 239 000	3 220 000	5 422 000	6 048 000
Total Equity	3 082 000	3 198 000	5 414 000	6 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	0
Creditors	97 000	4 000	0	1 000
Unpaid Taxes	22 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	17 000	2 000	2 000
Total Current Debt	157 000	21 000	2 000	15 000
Total Equity and Debt	3 239 000	3 220 000	5 422 000	6 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,76 %	−69,26 %	−0,35 %	48,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,93 %	-	-	-
Current Ratio	13,66	29,62	564	129,2
Quick Ratio	13,66	29,62	564	129,2
Equity Ratio	0,95	0,99	1	1
Gross Profit Margin	51,32 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English