INDUSTRI OG BOLIGEIENDOM AS

0283 OSLO

Finances

Share Ownership

Return on Equity

257,31 %

Current Ratio

0,73

Debt-to-Equity Ratio

16,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 974 000	4 464 000	4 731 000	5 192 000
Net Income	1 796 000	1 493 000	1 980 000	2 324 000
Total Assets	15 430 000	14 909 000	14 663 000	15 603 000
Total Equity	698 000	1 402 000	3 409 000	3 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 974 000	4 464 000	4 731 000	5 192 000
Expenditure	2 337 000	2 291 000	1 964 000	1 985 000
Operating Profit	2 638 000	2 173 000	2 767 000	3 208 000
Financial Income	0	0	0	1 000
Financial Costs	337 000	259 000	229 000	230 000
Financial Balance	−337 000	−259 000	−229 000	−229 000
Earnings Before Tax	2 302 000	1 914 000	2 539 000	2 980 000
Tax	506 000	421 000	559 000	656 000
Net Income	1 796 000	1 493 000	1 980 000	2 324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 942 000	13 028 000	12 418 000	12 811 000
Total Current Assets	2 489 000	1 881 000	2 244 000	2 792 000
Total Assets	15 430 000	14 909 000	14 663 000	15 603 000
Total Retained Equity	82 000	787 000	2 794 000	3 313 000
Total Equity	698 000	1 402 000	3 409 000	3 929 000
Total Long-Term Debt	11 310 000	9 168 000	7 791 000	7 816 000
Total Current Debt	3 422 000	4 338 000	3 463 000	3 858 000
Total Equity and Debt	15 430 000	14 909 000	14 663 000	15 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 974 000	4 464 000	4 731 000	5 192 000
Revenue	4 974 000	4 464 000	4 731 000	5 192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	252 000	245 000	238 000	181 000
Depreciation	155 000	479 000	393 000	426 000
Impairment	0	0	0	0
Expenditure	2 337 000	2 291 000	1 964 000	1 985 000
Operating Profit	2 638 000	2 173 000	2 767 000	3 208 000
Financial Income	0	0	0	1 000
Financial Costs	337 000	259 000	229 000	230 000
Financial Balance	−337 000	−259 000	−229 000	−229 000
Dividends	2 500 000	1 000 000	2 500 000	3 000 000
Net Income	1 796 000	1 493 000	1 980 000	2 324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 878 000	12 948 000	12 319 000	12 687 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	80 000	99 000	124 000
Total Tangible Assets	12 942 000	13 028 000	12 418 000	12 811 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 942 000	13 028 000	12 418 000	12 811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 242 000	1 842 000	2 054 000	2 719 000
Total Current Assets	2 489 000	1 881 000	2 244 000	2 792 000
Total Assets	15 430 000	14 909 000	14 663 000	15 603 000
Total Equity	698 000	1 402 000	3 409 000	3 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 310 000	9 168 000	7 791 000	7 816 000
Creditors	18 000	31 000	210 000	51 000
Unpaid Taxes	54 000	40 000	50 000	13 000
Dividends	2 500 000	1 000 000	2 500 000	3 000 000
Other Current Debt	387 000	323 000	119 000	118 000
Total Current Debt	3 422 000	4 338 000	3 463 000	3 858 000
Total Equity and Debt	15 430 000	14 909 000	14 663 000	15 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	257,31 %	106,49 %	58,08 %	59,15 %
Debt-to-Equity Ratio	16,2	6,54	2,29	1,99
Operating Profit Margin	53,04 %	48,68 %	58,49 %	61,79 %
Current Ratio	0,73	0,43	0,65	0,72
Quick Ratio	0,73	0,43	0,65	0,72
Equity Ratio	0,05	0,09	0,23	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %