VIKA MASKIN AS

3719 SKIEN

Finances

Return on Equity

−25,48 %

Current Ratio

0,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	435 000	26 000	163 000
Net Income	−79 000	194 000	14 000	121 000
Total Assets	526 000	654 000	203 000	345 000
Total Equity	310 000	389 000	195 000	181 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	435 000	26 000	163 000
Expenditure	80 000	167 000	8 000	7 000
Operating Profit	−79 000	269 000	18 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	15 000	0	0
Financial Balance	0	−15 000	0	0
Earnings Before Tax	−79 000	254 000	18 000	156 000
Tax	0	59 000	4 000	34 000
Net Income	−79 000	194 000	14 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	401 000	464 000	53 000	53 000
Total Current Assets	125 000	190 000	151 000	292 000
Total Assets	526 000	654 000	203 000	345 000
Total Retained Equity	280 000	359 000	165 000	151 000
Total Equity	310 000	389 000	195 000	181 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	217 000	265 000	9 000	164 000
Total Equity and Debt	526 000	654 000	203 000	345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	435 000	26 000	163 000
Other Income	0	0	0	0
Revenue	0	435 000	26 000	163 000
Cost of Goods Sold	0	7 000	0	0
Salary Costs	0	0	0	0
Depreciation	93 000	116 000	0	0
Impairment	0	0	0	0
Expenditure	80 000	167 000	8 000	7 000
Operating Profit	−79 000	269 000	18 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	15 000	0	0
Financial Balance	0	−15 000	0	0
Dividends	0	0	0	0
Net Income	−79 000	194 000	14 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	371 000	464 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	371 000	464 000	0	0
Total Fiancial Fixed Assets	30 000	0	53 000	53 000
Total Fixed Assets	401 000	464 000	53 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	209 000	170 000	292 000
Total Current Assets	125 000	190 000	151 000	292 000
Total Assets	526 000	654 000	203 000	345 000
Total Equity	310 000	389 000	195 000	181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	12 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	205 000	205 000	5 000	130 000
Total Current Debt	217 000	265 000	9 000	164 000
Total Equity and Debt	526 000	654 000	203 000	345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,48 %	49,87 %	7,18 %	66,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	61,84 %	69,23 %	95,09 %
Current Ratio	0,58	0,72	16,78	1,78
Quick Ratio	0,58	0,72	16,78	1,78
Equity Ratio	0,59	0,59	0,96	0,52
Gross Profit Margin	-	98,39 %	100 %	100 %