PEOPLE AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−208,79 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 116 000	9 537 000	9 753 000	20 050 000
Net Income	−570 000	−510 000	567 000	722 000
Total Assets	1 916 000	2 373 000	3 335 000	4 234 000
Total Equity	273 000	713 000	1 223 000	656 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 116 000	9 537 000	9 753 000	20 050 000
Expenditure	7 654 000	9 905 000	8 910 000	19 016 000
Operating Profit	−538 000	−369 000	843 000	1 035 000
Financial Income	0	1 000	0	1 000
Financial Costs	69 000	104 000	85 000	199 000
Financial Balance	−69 000	−103 000	−85 000	−198 000
Earnings Before Tax	−607 000	−472 000	758 000	837 000
Tax	−37 000	38 000	191 000	114 000
Net Income	−570 000	−510 000	567 000	722 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	89 000	156 000	240 000
Total Current Assets	1 893 000	2 284 000	3 180 000	3 994 000
Total Assets	1 916 000	2 373 000	3 335 000	4 234 000
Total Retained Equity	113 000	683 000	1 193 000	626 000
Total Equity	273 000	713 000	1 223 000	656 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 643 000	1 660 000	2 112 000	3 578 000
Total Equity and Debt	1 916 000	2 373 000	3 335 000	4 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 116 000	9 537 000	9 753 000	20 050 000
Other Income	0	0	0	0
Revenue	7 116 000	9 537 000	9 753 000	20 050 000
Cost of Goods Sold	970 000	974 000	919 000	3 125 000
Salary Costs	5 584 000	6 835 000	6 664 000	14 151 000
Depreciation	67 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	7 654 000	9 905 000	8 910 000	19 016 000
Operating Profit	−538 000	−369 000	843 000	1 035 000
Financial Income	0	1 000	0	1 000
Financial Costs	69 000	104 000	85 000	199 000
Financial Balance	−69 000	−103 000	−85 000	−198 000
Dividends	0	0	0	0
Net Income	−570 000	−510 000	567 000	722 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	22 000	89 000	156 000	222 000
Total Intangible Assets	22 000	89 000	156 000	222 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	18 000
Total Fixed Assets	22 000	89 000	156 000	240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	892 000	1 019 000	263 000	659 000
Total Current Assets	1 893 000	2 284 000	3 180 000	3 994 000
Total Assets	1 916 000	2 373 000	3 335 000	4 234 000
Total Equity	273 000	713 000	1 223 000	656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	252 000	276 000	572 000	564 000
Unpaid Taxes	606 000	354 000	474 000	1 303 000
Dividends	0	0	0	0
Other Current Debt	785 000	992 000	875 000	1 596 000
Total Current Debt	1 643 000	1 660 000	2 112 000	3 578 000
Total Equity and Debt	1 916 000	2 373 000	3 335 000	4 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−208,79 %	−71,53 %	46,36 %	110,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,56 %	−3,87 %	8,64 %	5,16 %
Current Ratio	1,15	1,38	1,51	1,12
Quick Ratio	1,15	1,38	1,51	1,12
Equity Ratio	0,14	0,3	0,37	0,15
Gross Profit Margin	86,37 %	89,79 %	90,58 %	84,41 %