WIN CONSULT AS

1352 KOLSÅS

Finances

Share Ownership

Return on Equity

98,35 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 000	286 000	655 000	68 000
Net Income	−357 000	−177 000	142 000	−26 000
Total Assets	344 000	470 000	646 000	461 000
Total Equity	−363 000	−6 000	170 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 000	286 000	655 000	68 000
Expenditure	549 000	467 000	515 000	95 000
Operating Profit	−355 000	−182 000	139 000	−27 000
Financial Income	0	5 000	3 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	5 000	3 000	1 000
Earnings Before Tax	−357 000	−177 000	142 000	−26 000
Tax	0	0	0	0
Net Income	−357 000	−177 000	142 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	276 000	414 000	552 000	447 000
Total Current Assets	67 000	55 000	94 000	14 000
Total Assets	344 000	470 000	646 000	461 000
Total Retained Equity	−593 000	−237 000	−60 000	−202 000
Total Equity	−363 000	−6 000	170 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	707 000	476 000	475 000	432 000
Total Equity and Debt	344 000	470 000	646 000	461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	194 000	286 000	655 000	68 000
Other Income	0	0	0	0
Revenue	194 000	286 000	655 000	68 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	138 000	138 000	138 000	0
Impairment	0	0	0	0
Expenditure	549 000	467 000	515 000	95 000
Operating Profit	−355 000	−182 000	139 000	−27 000
Financial Income	0	5 000	3 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	5 000	3 000	1 000
Dividends	0	0	0	0
Net Income	−357 000	−177 000	142 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	276 000	414 000	552 000	447 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	276 000	414 000	552 000	447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	20 000	17 000	11 000
Total Current Assets	67 000	55 000	94 000	14 000
Total Assets	344 000	470 000	646 000	461 000
Total Equity	−363 000	−6 000	170 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	2 000
Unpaid Taxes	9 000	4 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	698 000	472 000	473 000	429 000
Total Current Debt	707 000	476 000	475 000	432 000
Total Equity and Debt	344 000	470 000	646 000	461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,35 %	2 950 %	83,53 %	−92,86 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−182,99 %	−63,64 %	21,22 %	−39,71 %
Current Ratio	0,09	0,12	0,2	0,03
Quick Ratio	0,09	0,12	0,2	0,03
Equity Ratio	−1,06	−0,01	0,26	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %